PerformanceRiskValuationProfitabilityCashflowLiquidityESGRevenue & Geographic ExposureForecastFinancial GrowthIncome GrowthCashflow GrowthBalance Sheet Growth
Wuling Motors Holdings Limited (0305.HK)
0.690.03 (-4.17%)
0.68 - 0.75
0.33 - 0.86
18.36M / 4.66M (Avg.)
34.50 | 0.02
Analyze analyst forecasts for the company and compare them with competitors.
11.33B
No peer data available for comparison.
353.90M
No peer data available for comparison.
0.03
No peer data available for comparison.
108.10M
No peer data available for comparison.
-13.18M
No peer data available for comparison.
665.22M
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
8.67B
Better than 0259.HK's revenue of 999.86M.
-24.18%
Worse than 0259.HK's revenue growth rate of 6.75%.
441.21M
Better than 0259.HK's ebitda of 164.81M.
5.09%
Worse than 0259.HK's ebitda margin of 16.48%.
48.98M
Worse than 0259.HK's ebit of 114.01M.
0.57%
Worse than 0259.HK's ebit margin of 11.40%.
392.23M
Worse than 0259.HK's depreciation of 50.80M.
3.45B
Better than 0259.HK's total cash of 188.16M.
39.76%
Better than 0259.HK's cash as percentage of revenue of 18.82%.
5.66B
Worse than 0259.HK's receivables of 218.61M.
65.27%
Worse than 0259.HK's receivables as percentage of revenue of 21.86%.
733.17M
Worse than 0259.HK's inventories of 172.59M.
8.46%
Better than 0259.HK's inventories as percentage of revenue of 17.26%.
4.94B
Worse than 0259.HK's accounts payable of 141.95M.
56.97%
Worse than 0259.HK's payables as percentage of revenue of 14.20%.
No Data
No DCF data available for this metric in the selected year.
No Data
No DCF data available for this metric in the selected year.
4.02%
Better than 0259.HK's weighted average cost of capital (wacc) of 4.85%.
14.24%
Worse than 0259.HK's cost of equity of 4.87%.
3.93%
Equal to 0259.HK's cost of debt of 3.93%.
2.18
Worse than 0259.HK's beta of -0.16.
3.30B
Worse than 0259.HK's diluted shares outstanding of 949.37M.
5.98B
Worse than 0259.HK's total debt of 35.66M.
1.39B
Worse than 0259.HK's total equity of 1.86B.
7.37B
Better than 0259.HK's total capital of 1.90B.
81.19%
Worse than 0259.HK's debt weighting of 1.88%.
18.81%
Worse than 0259.HK's equity weighting of 98.12%.
20.60M
Worse than 0259.HK's ebiat of 111.41M.
640.80M
Better than 0259.HK's unlevered free cash flow of 62.10M.
2.00%
Equal to 0259.HK's long-term growth rate of 2.00%.
5.85B
Better than 0259.HK's terminal value of 4.55B.
5.92B
Better than 0259.HK's enterprise value of 4.04B.
2.53B
Worse than 0259.HK's net debt of -117.21M.
3.38B
Worse than 0259.HK's equity value of 4.16B.
1.03
Worse than 0259.HK's equity value per share of 4.38.