PerformanceRiskValuationProfitabilityCashflowLiquidityESGRevenue & Geographic ExposureForecastFinancial GrowthIncome GrowthCashflow GrowthBalance Sheet Growth
Wuling Motors Holdings Limited (0305.HK)
0.690.03 (-4.17%)
0.68 - 0.75
0.33 - 0.86
18.36M / 4.66M (Avg.)
34.50 | 0.02
Analyze analyst forecasts for the company and compare them with competitors.
12.59B
No peer data available for comparison.
393.12M
No peer data available for comparison.
0.05
No peer data available for comparison.
175.67M
No peer data available for comparison.
-14.64M
No peer data available for comparison.
738.95M
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
7.37B
Better than 0335.HK's revenue of 104.48M.
-14.96%
Worse than 0335.HK's revenue growth rate of -7.44%.
230.11M
Better than 0335.HK's ebitda of 66.32M.
3.12%
Worse than 0335.HK's ebitda margin of 63.48%.
-8.57M
Worse than 0335.HK's ebit of 66.23M.
-0.12%
Worse than 0335.HK's ebit margin of 63.39%.
238.68M
Worse than 0335.HK's depreciation of 93.90K.
1.46B
Better than 0335.HK's total cash of 104.48M.
19.86%
Worse than 0335.HK's cash as percentage of revenue of 100.00%.
4.00B
Worse than 0335.HK's receivables of 20.90M.
54.22%
Worse than 0335.HK's receivables as percentage of revenue of 20.00%.
693.01M
Worse than 0335.HK's inventories of 2.43M.
9.40%
Worse than 0335.HK's inventories as percentage of revenue of 2.33%.
3.66B
Worse than 0335.HK's accounts payable of 71.72M.
49.72%
Better than 0335.HK's payables as percentage of revenue of 68.64%.
-148.74M
Better than 0335.HK's capital expenditure of -249.21K.
-2.02%
Better than 0335.HK's capex as percentage of revenue of -0.24%.
4.42%
Better than 0335.HK's weighted average cost of capital (wacc) of 7.63%.
14.24%
Worse than 0335.HK's cost of equity of 7.84%.
3.93%
Better than 0335.HK's cost of debt of 4.61%.
2.18
Worse than 0335.HK's beta of 0.81.
3.30B
Worse than 0335.HK's diluted shares outstanding of 2.68B.
5.98B
Worse than 0335.HK's total debt of 116.25M.
1.39B
Worse than 0335.HK's total equity of 1.96B.
7.37B
Better than 0335.HK's total capital of 2.07B.
81.19%
Worse than 0335.HK's debt weighting of 5.60%.
18.81%
Worse than 0335.HK's equity weighting of 94.40%.
-4.69M
Worse than 0335.HK's ebiat of 58.48M.
512.84M
Better than 0335.HK's unlevered free cash flow of 54.43M.
2.00%
Equal to 0335.HK's long-term growth rate of 2.00%.
5.85B
Better than 0335.HK's terminal value of 782.18M.
5.82B
Better than 0335.HK's enterprise value of 1.43B.
2.53B
Worse than 0335.HK's net debt of -191.30M.
3.29B
Better than 0335.HK's equity value of 1.63B.
1.00
Better than 0335.HK's equity value per share of 0.61.