PerformanceRiskValuationProfitabilityCashflowLiquidityESGRevenue & Geographic ExposureForecastFinancial GrowthIncome GrowthCashflow GrowthBalance Sheet Growth
0.34 - 0.34
0.23 - 0.41
110.0K / 51.2K (Avg.)
-1.33 | -0.26
Analyze analyst forecasts for the company and compare them with competitors.
Analyze DCF forecasts for the company and compare them with competitors.
163.96M
Better than 0464.HK's revenue of 146.86M.
3.42%
Better than 0464.HK's revenue growth rate of -18.86%.
-72.71M
Worse than 0464.HK's ebitda of -11.56M.
-44.35%
Worse than 0464.HK's ebitda margin of -7.87%.
-74.44M
Worse than 0464.HK's ebit of -13.82M.
-45.40%
Worse than 0464.HK's ebit margin of -9.41%.
1.72M
Better than 0464.HK's depreciation of 2.26M.
221.00M
Better than 0464.HK's total cash of 13.66M.
134.79%
Better than 0464.HK's cash as percentage of revenue of 9.30%.
23.48M
Better than 0464.HK's receivables of 28.60M.
14.32%
Better than 0464.HK's receivables as percentage of revenue of 19.48%.
No Data
No DCF data available for this metric in the selected year.
No Data
No DCF data available for this metric in the selected year.
12.17M
Better than 0464.HK's accounts payable of 22.30M.
7.42%
Better than 0464.HK's payables as percentage of revenue of 15.19%.
No Data
No DCF data available for this metric in the selected year.
No Data
No DCF data available for this metric in the selected year.
7.55%
Better than 0464.HK's weighted average cost of capital (wacc) of 9.70%.
7.62%
Better than 0464.HK's cost of equity of 11.52%.
4.04%
Worse than 0464.HK's cost of debt of 3.93%.
0.76
Better than 0464.HK's beta of 1.61.
311.25M
Better than 0464.HK's diluted shares outstanding of 490.36M.
2.00M
Better than 0464.HK's total debt of 56.02M.
94.93M
Worse than 0464.HK's total equity of 178.98M.
96.93M
Worse than 0464.HK's total capital of 235.00M.
2.06%
Better than 0464.HK's debt weighting of 23.84%.
97.94%
Better than 0464.HK's equity weighting of 76.16%.
-76.11M
Worse than 0464.HK's ebiat of -13.70M.
-100.70M
Worse than 0464.HK's unlevered free cash flow of -18.15M.
2.00%
Equal to 0464.HK's long-term growth rate of 2.00%.
-231.67M
Worse than 0464.HK's terminal value of -29.87M.
-255.11M
Worse than 0464.HK's enterprise value of -44.78M.
-217.79M
Better than 0464.HK's net debt of 16.08M.
-37.32M
Better than 0464.HK's equity value of -60.86M.
-0.12
Better than 0464.HK's equity value per share of -0.12.