Hong Kong Technology Venture Company Limited (1137.HK)

1.440.01 (0.69%)

Hong Kong Technology Venture Company Limited (1137.HK) stock comprehensive Forecast and Price Target with Analyst Ratings, Revenue Estimates, and complete financial and advanced discounted cashflow forecasts for up to 10 years.

Moderate Bankruptcy RiskModerate ProfitabilityEfficient OperationsModerate GrowthModerate QualityAdequate Dividend ProfileIndustry Rank: 91.33%Sector Rank: 89.54%

HKSE - Consumer Cyclical - Specialty Retail | Market Cap: 1.14B | Next Earnings Date: 27 Mar 2026

Day's Range

1.44 - 1.45

52-Week Range

1.18 - 2.36

Volume

61.0K / 1.73M (Avg.)

P/E Ratio | EPS

-18.00 | -0.08

Trending:

Analyst Consensus

Compare with Competitor

None

View analysts' price targets and recommendations, and compare them with competitors.

Analyst Price Target

No Data

No price target data available for this metric.

Analyst Recommendation

Neutral consensus among analysts.

Financial Forecasts for December 2020

Select Date

Dec 2025 Dec 2024 Dec 2023 Dec 2022 Dec 2021 Dec 2020

Compare with Competitor

None 1097.HK 1177.HK 0315.HK

Analyze analyst forecasts for the company and compare them with competitors.

Estimated Revenue

2.90B

Low: 2.90B | High: 2.90B

No peer data available for comparison.

Estimated EBITDA

-298.61M

Low: -313.66M | High: -286.66M

No peer data available for comparison.

Estimated EPS

0.27

Low: 0.27 | High: 0.27

No peer data available for comparison.

Estimated Net Income

-658.28M

Low: -691.45M | High: -631.93M

No peer data available for comparison.

Estimated EBIT

-630.00M

Low: -661.75M | High: -604.78M

No peer data available for comparison.

Estimated SG&A Expense

1.07B

Low: 1.03B | High: 1.13B

No peer data available for comparison.

Select Metric for Chart

Discounted Cash Flow Forecasts for 2029

Select Year

2029 2028 2027 2026 2025 2024

Compare with Competitor

None 1097.HK 1177.HK 0315.HK

Analyze DCF forecasts for the company and compare them with competitors.

Revenue

5.60B

No peer data available for comparison.

Revenue Growth Rate

7.84%

No peer data available for comparison.

EBITDA

560.07M

No peer data available for comparison.

EBITDA Margin

10.00%

No peer data available for comparison.

EBIT

130.06M

No peer data available for comparison.

EBIT Margin

2.32%

No peer data available for comparison.

Depreciation

430.01M

No peer data available for comparison.

Total Cash

1.27B

No peer data available for comparison.

Cash as Percentage of Revenue

22.63%

No peer data available for comparison.

Receivables

No Data

No DCF data available for this metric in the selected year.

Receivables as Percentage of Revenue

No Data

No DCF data available for this metric in the selected year.

Inventories

213.31M

No peer data available for comparison.

Inventories as Percentage of Revenue

3.81%

No peer data available for comparison.

Accounts Payable

531.21M

No peer data available for comparison.

Payables as Percentage of Revenue

9.49%

No peer data available for comparison.

Capital Expenditure

-280.60M

No peer data available for comparison.

CapEx as Percentage of Revenue

-5.01%

No peer data available for comparison.

Weighted Average Cost of Capital (WACC)

7.60%

No peer data available for comparison.

Cost of Equity

8.25%

No peer data available for comparison.

Cost of Debt

5.56%

No peer data available for comparison.

Beta

0.89

No peer data available for comparison.

Diluted Shares Outstanding

849.95M

No peer data available for comparison.

Total Debt

415.95M

No peer data available for comparison.

Total Equity

1.36B

No peer data available for comparison.

Total Capital

1.78B

No peer data available for comparison.

Debt Weighting

23.42%

No peer data available for comparison.

Equity Weighting

76.58%

No peer data available for comparison.

EBIAT

128.30M

No peer data available for comparison.

Unlevered Free Cash Flow

300.82M

No peer data available for comparison.

Long-Term Growth Rate

2.00%

No peer data available for comparison.

Terminal Value

5.48B

No peer data available for comparison.

Enterprise Value

4.85B

No peer data available for comparison.

Net Debt

-125.75M

No peer data available for comparison.

Equity Value

4.97B

No peer data available for comparison.

Equity Value Per Share

5.85

No peer data available for comparison.

Select Metric for Chart

Discounted Cash Flow Forecasts for 2029

Select Year

2029 2028 2027 2026 2025 2024

Compare with Competitor

None 1097.HK 1177.HK 0315.HK

Analyze DCF forecasts for the company and compare them with competitors.

Revenue

5.60B

No peer data available for comparison.

Revenue Growth Rate

7.84%

No peer data available for comparison.

EBITDA

560.07M

No peer data available for comparison.

EBITDA Margin

10.00%

No peer data available for comparison.

EBIT

130.06M

No peer data available for comparison.

EBIT Margin

2.32%

No peer data available for comparison.

Depreciation

430.01M

No peer data available for comparison.

Total Cash

1.27B

No peer data available for comparison.

Cash as Percentage of Revenue

22.63%

No peer data available for comparison.

Receivables

No Data

No DCF data available for this metric in the selected year.

Receivables as Percentage of Revenue

No Data

No DCF data available for this metric in the selected year.

Inventories

213.31M

No peer data available for comparison.

Inventories as Percentage of Revenue

3.81%

No peer data available for comparison.

Accounts Payable

531.21M

No peer data available for comparison.

Payables as Percentage of Revenue

9.49%

No peer data available for comparison.

Capital Expenditure

-280.60M

No peer data available for comparison.

CapEx as Percentage of Revenue

-5.01%

No peer data available for comparison.

Weighted Average Cost of Capital (WACC)

7.60%

No peer data available for comparison.

Cost of Equity

8.25%

No peer data available for comparison.

Cost of Debt

5.56%

No peer data available for comparison.

Beta

0.89

No peer data available for comparison.

Diluted Shares Outstanding

849.95M

No peer data available for comparison.

Total Debt

415.95M

No peer data available for comparison.

Total Equity

1.36B

No peer data available for comparison.

Total Capital

1.78B

No peer data available for comparison.

Debt Weighting

23.42%

No peer data available for comparison.

Equity Weighting

76.58%

No peer data available for comparison.

EBIAT

128.30M

No peer data available for comparison.

Unlevered Free Cash Flow

300.82M

No peer data available for comparison.

Long-Term Growth Rate

2.00%

No peer data available for comparison.

Terminal Value

5.48B

No peer data available for comparison.

Enterprise Value

4.85B

No peer data available for comparison.

Net Debt

-125.75M

No peer data available for comparison.

Equity Value

4.97B

No peer data available for comparison.

Equity Value Per Share

5.85

No peer data available for comparison.

Select Metric for Chart