Hong Kong Technology Venture Company Limited (1137.HK)

1.440.00 (0.00%)

Hong Kong Technology Venture Company Limited (1137.HK) stock comprehensive Forecast and Price Target with Analyst Ratings, Revenue Estimates, and complete financial and advanced discounted cashflow forecasts for up to 10 years.

Moderate Bankruptcy RiskModerate ProfitabilityEfficient OperationsModerate GrowthModerate QualityAdequate Dividend ProfileIndustry Rank: 91.33%Sector Rank: 89.54%

HKSE - Consumer Cyclical - Specialty Retail | Market Cap: 1.14B | Next Earnings Date: 27 Mar 2026

Day's Range

1.43 - 1.45

52-Week Range

1.18 - 2.36

Volume

880.0K / 1.73M (Avg.)

P/E Ratio | EPS

-18.00 | -0.08

Trending:

Analyst Consensus

Compare with Competitor

None

View analysts' price targets and recommendations, and compare them with competitors.

Analyst Price Target

No Data

No price target data available for this metric.

Analyst Recommendation

Neutral consensus among analysts.

Financial Forecasts for December 2015

Select Date

Dec 2025 Dec 2024 Dec 2023 Dec 2022 Dec 2021 Dec 2020

Compare with Competitor

None 1097.HK 1177.HK 0315.HK

Analyze analyst forecasts for the company and compare them with competitors.

Estimated Revenue

4.55B

Low: 4.55B | High: 4.55B

No previous data to compare.

Estimated EBITDA

30.74M

Low: 30.74M | High: 30.74M

No previous data to compare.

Estimated EPS

0.23

Low: 0.23 | High: 0.23

No previous data to compare.

Estimated Net Income

216.13M

Low: 216.13M | High: 216.13M

No previous data to compare.

Estimated EBIT

-356.38M

Low: -356.38M | High: -356.38M

No previous data to compare.

Estimated SG&A Expense

1.47B

Low: 1.47B | High: 1.47B

No previous data to compare.

Select Metric for Chart

Discounted Cash Flow Forecasts for 2020

Select Year

2029 2028 2027 2026 2025 2024

Compare with Competitor

None 1097.HK 1177.HK 0315.HK

Analyze DCF forecasts for the company and compare them with competitors.

Revenue

2.88B

No previous data to compare.

Revenue Growth Rate

No Data

No DCF data available for this metric in the selected year.

EBITDA

400.16M

No previous data to compare.

EBITDA Margin

13.90%

No previous data to compare.

EBIT

194.33M

No previous data to compare.

EBIT Margin

6.75%

No previous data to compare.

Depreciation

205.83M

No previous data to compare.

Total Cash

960.68M

No previous data to compare.

Cash as Percentage of Revenue

33.38%

No previous data to compare.

Receivables

No Data

No DCF data available for this metric in the selected year.

Receivables as Percentage of Revenue

No Data

No DCF data available for this metric in the selected year.

Inventories

126.57M

No previous data to compare.

Inventories as Percentage of Revenue

4.40%

No previous data to compare.

Accounts Payable

319.89M

No previous data to compare.

Payables as Percentage of Revenue

11.12%

No previous data to compare.

Capital Expenditure

-88.36M

No previous data to compare.

CapEx as Percentage of Revenue

-3.07%

No previous data to compare.

Weighted Average Cost of Capital (WACC)

7.62%

No previous data to compare.

Cost of Equity

8.25%

No previous data to compare.

Cost of Debt

5.56%

No previous data to compare.

Beta

0.89

No previous data to compare.

Diluted Shares Outstanding

849.95M

No previous data to compare.

Total Debt

415.95M

No previous data to compare.

Total Equity

1.36B

No previous data to compare.

Total Capital

1.78B

No previous data to compare.

Debt Weighting

23.42%

No previous data to compare.

Equity Weighting

76.58%

No previous data to compare.

EBIAT

193.74M

No previous data to compare.

Unlevered Free Cash Flow

504.53M

No previous data to compare.

Long-Term Growth Rate

2.00%

No previous data to compare.

Terminal Value

5.48B

No previous data to compare.

Enterprise Value

4.84B

No previous data to compare.

Net Debt

-125.75M

No previous data to compare.

Equity Value

4.97B

No previous data to compare.

Equity Value Per Share

5.85

No previous data to compare.

Select Metric for Chart

Discounted Cash Flow Forecasts for 2020

Select Year

2029 2028 2027 2026 2025 2024

Compare with Competitor

None 1097.HK 1177.HK 0315.HK

Analyze DCF forecasts for the company and compare them with competitors.

Revenue

2.88B

No previous data to compare.

Revenue Growth Rate

No Data

No DCF data available for this metric in the selected year.

EBITDA

400.16M

No previous data to compare.

EBITDA Margin

13.90%

No previous data to compare.

EBIT

194.33M

No previous data to compare.

EBIT Margin

6.75%

No previous data to compare.

Depreciation

205.83M

No previous data to compare.

Total Cash

960.68M

No previous data to compare.

Cash as Percentage of Revenue

33.38%

No previous data to compare.

Receivables

No Data

No DCF data available for this metric in the selected year.

Receivables as Percentage of Revenue

No Data

No DCF data available for this metric in the selected year.

Inventories

126.57M

No previous data to compare.

Inventories as Percentage of Revenue

4.40%

No previous data to compare.

Accounts Payable

319.89M

No previous data to compare.

Payables as Percentage of Revenue

11.12%

No previous data to compare.

Capital Expenditure

-88.36M

No previous data to compare.

CapEx as Percentage of Revenue

-3.07%

No previous data to compare.

Weighted Average Cost of Capital (WACC)

7.62%

No previous data to compare.

Cost of Equity

8.25%

No previous data to compare.

Cost of Debt

5.56%

No previous data to compare.

Beta

0.89

No previous data to compare.

Diluted Shares Outstanding

849.95M

No previous data to compare.

Total Debt

415.95M

No previous data to compare.

Total Equity

1.36B

No previous data to compare.

Total Capital

1.78B

No previous data to compare.

Debt Weighting

23.42%

No previous data to compare.

Equity Weighting

76.58%

No previous data to compare.

EBIAT

193.74M

No previous data to compare.

Unlevered Free Cash Flow

504.53M

No previous data to compare.

Long-Term Growth Rate

2.00%

No previous data to compare.

Terminal Value

5.48B

No previous data to compare.

Enterprise Value

4.84B

No previous data to compare.

Net Debt

-125.75M

No previous data to compare.

Equity Value

4.97B

No previous data to compare.

Equity Value Per Share

5.85

No previous data to compare.

Select Metric for Chart