8935.00 - 9125.00
6347.00 - 10045.00
380.0K / 335.9K (Avg.)
23.15 | 391.09
Analyze analyst forecasts for the company and compare them with competitors.
1085.63B
No peer data available for comparison.
65.02B
No peer data available for comparison.
409.92
No peer data available for comparison.
32.36B
No peer data available for comparison.
43.22B
No peer data available for comparison.
153.61B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
1.54T
Better than 3088.T's revenue of 1.01T.
8.74%
Better than 3088.T's revenue growth rate of -0.94%.
94.99B
Better than 3088.T's ebitda of 88.74B.
6.18%
Worse than 3088.T's ebitda margin of 8.76%.
63.44B
Worse than 3088.T's ebit of 68.33B.
4.13%
Worse than 3088.T's ebit margin of 6.75%.
31.55B
Worse than 3088.T's depreciation of 20.42B.
89.61B
Worse than 3088.T's total cash of 99.58B.
5.83%
Worse than 3088.T's cash as percentage of revenue of 9.83%.
17.70B
Better than 3088.T's receivables of 87.31B.
1.15%
Better than 3088.T's receivables as percentage of revenue of 8.62%.
136.97B
Better than 3088.T's inventories of 154.06B.
8.91%
Better than 3088.T's inventories as percentage of revenue of 15.22%.
284.20B
Worse than 3088.T's accounts payable of 109.30B.
18.48%
Worse than 3088.T's payables as percentage of revenue of 10.79%.
-80.07B
Better than 3088.T's capital expenditure of -13.52B.
-5.21%
Better than 3088.T's capex as percentage of revenue of -1.34%.
4.64%
Better than 3088.T's weighted average cost of capital (wacc) of 4.93%.
4.78%
Better than 3088.T's cost of equity of 4.93%.
3.69%
Better than 3088.T's cost of debt of 3.99%.
0.23
Worse than 3088.T's beta of 0.17.
79.26M
Better than 3088.T's diluted shares outstanding of 408.61M.
49.96B
Worse than 3088.T's total debt of 2.21B.
694.13B
Worse than 3088.T's total equity of 1.17T.
744.09B
Worse than 3088.T's total capital of 1.17T.
6.71%
Worse than 3088.T's debt weighting of 0.19%.
93.29%
Worse than 3088.T's equity weighting of 99.81%.
45.51B
Better than 3088.T's ebiat of 44.76B.
7.40B
Worse than 3088.T's unlevered free cash flow of 52.92B.
2.00%
Worse than 3088.T's long-term growth rate of 3.00%.
286.18B
Worse than 3088.T's terminal value of 2.82T.
267.58B
Worse than 3088.T's enterprise value of 2.45T.
-7.08B
Worse than 3088.T's net debt of -109.55B.
274.66B
Worse than 3088.T's equity value of 2.56T.
3465.48
Worse than 3088.T's equity value per share of 6262.49.