8935.00 - 9125.00
6347.00 - 10045.00
380.0K / 335.9K (Avg.)
23.15 | 391.09
Analyze analyst forecasts for the company and compare them with competitors.
1085.63B
Worse than 3391.T's estimated revenue of 1097.30B.
65.02B
Worse than 3391.T's estimated ebitda of 69.82B.
409.92
Worse than 3391.T's estimated eps of 583.40.
32.36B
Better than 3391.T's estimated net income of 28.50B.
43.22B
Worse than 3391.T's estimated ebit of 52.54B.
153.61B
Better than 3391.T's estimated sg&a expense of 271.66B.
Analyze DCF forecasts for the company and compare them with competitors.
755.41B
Worse than 3391.T's revenue of 915.70B.
3.99%
Better than 3391.T's revenue growth rate of -0.39%.
44.91B
Worse than 3391.T's ebitda of 55.23B.
5.94%
Worse than 3391.T's ebitda margin of 6.03%.
29.80B
Worse than 3391.T's ebit of 40.57B.
3.94%
Worse than 3391.T's ebit margin of 4.43%.
15.11B
Worse than 3391.T's depreciation of 14.66B.
37.36B
Worse than 3391.T's total cash of 127.03B.
4.95%
Worse than 3391.T's cash as percentage of revenue of 13.87%.
198.00M
Better than 3391.T's receivables of 49.16B.
0.03%
Better than 3391.T's receivables as percentage of revenue of 5.37%.
66.36B
Better than 3391.T's inventories of 132.44B.
8.78%
Better than 3391.T's inventories as percentage of revenue of 14.46%.
139.22B
Better than 3391.T's accounts payable of 155.66B.
18.43%
Worse than 3391.T's payables as percentage of revenue of 17.00%.
-43.50B
Better than 3391.T's capital expenditure of -23.06B.
-5.76%
Better than 3391.T's capex as percentage of revenue of -2.52%.
5.07%
Worse than 3391.T's weighted average cost of capital (wacc) of 4.66%.
5.18%
Worse than 3391.T's cost of equity of 4.93%.
3.99%
Equal to 3391.T's cost of debt of 3.99%.
0.25
Worse than 3391.T's beta of 0.14.
79.24M
Worse than 3391.T's diluted shares outstanding of 48.78M.
34.06B
Better than 3391.T's total debt of 63.76B.
696.60B
Better than 3391.T's total equity of 555.57B.
730.66B
Better than 3391.T's total capital of 619.34B.
4.66%
Better than 3391.T's debt weighting of 10.30%.
95.34%
Better than 3391.T's equity weighting of 89.70%.
20.88B
Worse than 3391.T's ebiat of 23.05B.
-7.24B
Worse than 3391.T's unlevered free cash flow of 10.64B.
2.00%
Equal to 3391.T's long-term growth rate of 2.00%.
379.47B
Worse than 3391.T's terminal value of 779.48B.
352.83B
Worse than 3391.T's enterprise value of 698.98B.
-18.24B
Worse than 3391.T's net debt of -28.84B.
371.06B
Worse than 3391.T's equity value of 727.82B.
4682.79
Worse than 3391.T's equity value per share of 14921.22.
