8935.00 - 9125.00
6347.00 - 10045.00
380.0K / 335.9K (Avg.)
23.15 | 391.09
Analyze analyst forecasts for the company and compare them with competitors.
611.77B
The estimated revenue has increased from the previous period.
38.23B
The estimated EBITDA has increased from the previous period.
236.19
The estimated EPS has increased from the previous period.
18.72B
The estimated net income has increased from the previous period.
25.95B
The estimated EBIT has increased from the previous period.
86.56B
The estimated SG&A expenses have increased from the previous period.
Analyze DCF forecasts for the company and compare them with competitors.
1.05T
Revenue has increased from the previous period.
9.07%
Revenue growth rate has decreased from the previous period.
63.04B
EBITDA has increased from the previous period.
5.99%
EBITDA margin has increased from the previous period.
41.90B
EBIT has increased from the previous period.
3.98%
EBIT margin has increased from the previous period.
21.14B
Depreciation has increased from the previous period.
65.50B
Total cash has increased from the previous period.
6.22%
Cash percentage has increased from the previous period.
2.89B
Receivables have decreased from the previous period.
0.27%
Receivables percentage has decreased from the previous period.
91.02B
Inventories have increased from the previous period.
8.65%
Inventory percentage has decreased from the previous period.
199.67B
Accounts payable has increased from the previous period.
18.97%
Payables percentage has increased from the previous period.
-51.69B
Capital expenditure has decreased from the previous period.
-4.91%
CapEx percentage has decreased from the previous period.
5.07%
WACC has decreased from the previous period.
5.18%
Cost of equity is unchanged from the previous period.
3.99%
Cost of debt is unchanged from the previous period.
0.25
Beta is unchanged from the previous period.
79.24M
Diluted shares outstanding is unchanged from the previous period.
34.06B
Total debt is unchanged from the previous period.
696.60B
Total equity is unchanged from the previous period.
730.66B
Total capital is unchanged from the previous period.
4.66%
Debt weighting is unchanged from the previous period.
95.34%
Equity weighting is unchanged from the previous period.
29.84B
EBIAT has increased from the previous period.
23.87B
UFCF has increased from the previous period.
2.00%
Long-term growth rate is unchanged from the previous period.
379.47B
Terminal value is unchanged from the previous period.
352.79B
Enterprise value has increased from the previous period.
-18.24B
Net debt is unchanged from the previous period.
371.03B
Equity value has increased from the previous period.
4682.41
Equity value per share has increased from the previous period.
