0.14 - 0.14
0.08 - 0.20
5.0K / 202.5K (Avg.)
-6.75 | -0.02
Analyze analyst forecasts for the company and compare them with competitors.
Analyze DCF forecasts for the company and compare them with competitors.
159.49M
Revenue has increased from the previous period.
0.10%
Revenue growth rate has increased from the previous period.
-37.78M
EBITDA has decreased from the previous period.
-23.69%
EBITDA margin has decreased from the previous period.
-54.57M
EBIT has decreased from the previous period.
-34.22%
EBIT margin has decreased from the previous period.
16.79M
Depreciation has increased from the previous period.
13.69M
Total cash has decreased from the previous period.
8.58%
Cash percentage has decreased from the previous period.
24.45M
Receivables have increased from the previous period.
15.33%
Receivables percentage has increased from the previous period.
4.70M
Inventories have increased from the previous period.
2.94%
Inventory percentage has increased from the previous period.
7.60M
Accounts payable has increased from the previous period.
4.77%
Payables percentage has increased from the previous period.
-6.24M
Capital expenditure has increased from the previous period.
-3.91%
CapEx percentage has increased from the previous period.
4.60%
WACC has increased from the previous period.
4.87%
Cost of equity is unchanged from the previous period.
3.93%
Cost of debt is unchanged from the previous period.
0.03
Beta is unchanged from the previous period.
166.84M
Diluted shares outstanding is unchanged from the previous period.
6.54M
Total debt is unchanged from the previous period.
19.85M
Total equity is unchanged from the previous period.
26.39M
Total capital is unchanged from the previous period.
24.78%
Debt weighting is unchanged from the previous period.
75.22%
Equity weighting is unchanged from the previous period.
-52.26M
EBIAT has decreased from the previous period.
-45.36M
UFCF has decreased from the previous period.
2.00%
Long-term growth rate is unchanged from the previous period.
-469.48M
Terminal value is unchanged from the previous period.
-412.99M
Enterprise value has increased from the previous period.
2.75M
Net debt is unchanged from the previous period.
-415.73M
Equity value has increased from the previous period.
-2.49
Equity value per share has increased from the previous period.
