0.14 - 0.14
0.08 - 0.20
5.0K / 202.5K (Avg.)
-6.75 | -0.02
Analyze analyst forecasts for the company and compare them with competitors.
Analyze DCF forecasts for the company and compare them with competitors.
156.31M
Revenue has decreased from the previous period.
-0.17%
Revenue growth rate is unchanged from the previous period.
-7.48M
EBITDA has increased from the previous period.
-4.78%
EBITDA margin is unchanged from the previous period.
-23.68M
EBIT has increased from the previous period.
-15.15%
EBIT margin is unchanged from the previous period.
16.21M
Depreciation has decreased from the previous period.
32.20M
Total cash has decreased from the previous period.
20.60%
Cash percentage is unchanged from the previous period.
32.48M
Receivables have decreased from the previous period.
20.78%
Receivables percentage is unchanged from the previous period.
1.11M
Inventories have decreased from the previous period.
0.71%
Inventory percentage is unchanged from the previous period.
6.58M
Accounts payable has decreased from the previous period.
4.21%
Payables percentage is unchanged from the previous period.
-6.06M
Capital expenditure has decreased from the previous period.
-3.87%
CapEx percentage is unchanged from the previous period.
4.58%
WACC is unchanged from the previous period.
4.87%
Cost of equity is unchanged from the previous period.
3.93%
Cost of debt is unchanged from the previous period.
0.03
Beta is unchanged from the previous period.
166.84M
Diluted shares outstanding is unchanged from the previous period.
6.54M
Total debt is unchanged from the previous period.
19.85M
Total equity is unchanged from the previous period.
26.39M
Total capital is unchanged from the previous period.
24.78%
Debt weighting is unchanged from the previous period.
75.22%
Equity weighting is unchanged from the previous period.
-22.11M
EBIAT has increased from the previous period.
-11.92M
UFCF has decreased from the previous period.
2.00%
Long-term growth rate is unchanged from the previous period.
-469.48M
Terminal value is unchanged from the previous period.
-413.40M
Enterprise value is unchanged from the previous period.
2.75M
Net debt is unchanged from the previous period.
-416.15M
Equity value is unchanged from the previous period.
-2.49
Equity value per share is unchanged from the previous period.
