218.02 - 221.05
161.38 - 242.52
39.54M / 50.72M (Avg.)
33.50 | 6.56
Analyze analyst forecasts for the company and compare them with competitors.
733.69M
No previous data to compare.
-131.06M
No previous data to compare.
-0.01
No previous data to compare.
-143.75M
No previous data to compare.
-129.31M
No previous data to compare.
173.49M
No previous data to compare.
View analysts' price targets and recommendations, and compare them with competitors.
$255.63
Analysts expect the stock price to increase by 16.31%.
Buy
Positive consensus among analysts.
Analyze DCF forecasts for the company and compare them with competitors.
386.06B
Revenue has increased from the previous period.
37.62%
Revenue growth rate has increased from the previous period.
51.01B
EBITDA has increased from the previous period.
13.21%
EBITDA margin has decreased from the previous period.
25.82B
EBIT has increased from the previous period.
6.69%
EBIT margin has increased from the previous period.
25.18B
Depreciation has increased from the previous period.
84.40B
Total cash has increased from the previous period.
21.86%
Cash percentage has increased from the previous period.
24.54B
Receivables have increased from the previous period.
6.36%
Receivables percentage has decreased from the previous period.
23.80B
Inventories have increased from the previous period.
6.16%
Inventory percentage has decreased from the previous period.
72.54B
Accounts payable has increased from the previous period.
18.79%
Payables percentage has increased from the previous period.
-40.14B
Capital expenditure has increased from the previous period.
-10.40%
CapEx percentage has increased from the previous period.
9.34%
WACC has increased from the previous period.
9.67%
Cost of equity is unchanged from the previous period.
4.26%
Cost of debt is unchanged from the previous period.
1.15
Beta is unchanged from the previous period.
10.49B
Diluted shares outstanding is unchanged from the previous period.
135.61B
Total debt is unchanged from the previous period.
2.31T
Total equity is unchanged from the previous period.
2.45T
Total capital is unchanged from the previous period.
5.54%
Debt weighting is unchanged from the previous period.
94.46%
Equity weighting is unchanged from the previous period.
22.78B
EBIAT has increased from the previous period.
26.16B
UFCF has increased from the previous period.
4.00%
Long-term growth rate is unchanged from the previous period.
571.30B
Terminal value is unchanged from the previous period.
456.41B
Enterprise value has decreased from the previous period.
62.22B
Net debt is unchanged from the previous period.
394.19B
Equity value has decreased from the previous period.
37.57
Equity value per share has decreased from the previous period.
