1.75 - 1.81
1.03 - 2.41
122.5K / 296.7K (Avg.)
-1.36 | -1.31
Analyze DCF forecasts for the company and compare them with competitors.
No Data
No DCF data available for this metric in the selected year.
-100.00%
Revenue growth rate has decreased from the previous period.
-37.43M
EBITDA has increased from the previous period.
100.00%
EBITDA margin has increased from the previous period.
-38.24M
EBIT has increased from the previous period.
100.00%
EBIT margin has increased from the previous period.
811.00K
Depreciation has increased from the previous period.
72.90M
Total cash has decreased from the previous period.
100.00%
Cash percentage has decreased from the previous period.
No Data
No DCF data available for this metric in the selected year.
100.00%
Receivables percentage has increased from the previous period.
No Data
No DCF data available for this metric in the selected year.
100.00%
Inventory percentage has increased from the previous period.
No Data
No DCF data available for this metric in the selected year.
100.00%
Payables percentage has decreased from the previous period.
-11.00K
Capital expenditure has decreased from the previous period.
100.00%
CapEx percentage has decreased from the previous period.
4.99%
WACC is unchanged from the previous period.
5.02%
Cost of equity is unchanged from the previous period.
4.08%
Cost of debt is unchanged from the previous period.
-0.23
Beta is unchanged from the previous period.
30.07M
Diluted shares outstanding is unchanged from the previous period.
1.57M
Total debt is unchanged from the previous period.
49.31M
Total equity is unchanged from the previous period.
50.89M
Total capital is unchanged from the previous period.
3.09%
Debt weighting is unchanged from the previous period.
96.91%
Equity weighting is unchanged from the previous period.
-38.24M
EBIAT has increased from the previous period.
-45.40M
UFCF has increased from the previous period.
2.00%
Long-term growth rate is unchanged from the previous period.
No Data
No DCF data available for this metric in the selected year.
No Data
No DCF data available for this metric in the selected year.
-71.33M
Net debt is unchanged from the previous period.
71.33M
Equity value is unchanged from the previous period.
2.37
Equity value per share is unchanged from the previous period.
Analyze analyst forecasts for the company and compare them with competitors.
9.68M
The estimated revenue has increased from the previous period.
-1.93M
The estimated EBITDA has decreased from the previous period.
-1.38
The estimated EPS has increased from the previous period.
-41.62M
The estimated net income has decreased from the previous period.
-1.93M
The estimated EBIT has decreased from the previous period.
358.54M
The estimated SG&A expenses have increased from the previous period.
View analysts' price targets and recommendations, and compare them with competitors.
$11.07
Higher upside than CRVO's upside of 67.36%.
Buy
Equal to CRVO's analyst recommendation of Buy.
