238.00 - 242.07
140.53 - 242.25
26.77M / 38.44M (Avg.)
25.64 | 9.39
View analysts' price targets and recommendations, and compare them with competitors.
$187.00
Lower downside than BIDU's downside of 26.82%.
Buy
Equal to BIDU's analyst recommendation of Buy.
Analyze analyst forecasts for the company and compare them with competitors.
5.99B
No peer data available for comparison.
2.21B
No peer data available for comparison.
0.12
No peer data available for comparison.
1.30B
No peer data available for comparison.
1.81B
No peer data available for comparison.
894.01M
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
161.86B
Better than BIDU's revenue of 14.74B.
No Data
No DCF data available for this metric in the selected year.
51.51B
Better than BIDU's ebitda of 3.40B.
31.82%
Better than BIDU's ebitda margin of 23.05%.
39.73B
Better than BIDU's ebit of 359.65M.
24.54%
Better than BIDU's ebit margin of 2.44%.
11.78B
Worse than BIDU's depreciation of 3.04B.
119.67B
Better than BIDU's total cash of 20.09B.
73.94%
Worse than BIDU's cash as percentage of revenue of 136.27%.
27.49B
Worse than BIDU's receivables of 1.57B.
16.99%
Worse than BIDU's receivables as percentage of revenue of 10.68%.
999.00M
Worse than BIDU's inventories of 136.72M.
0.62%
Better than BIDU's inventories as percentage of revenue of 0.93%.
5.56B
Worse than BIDU's accounts payable of 0.00.
3.44%
Worse than BIDU's payables as percentage of revenue of 0.00%.
-23.55B
Better than BIDU's capital expenditure of -2.62B.
-14.55%
Worse than BIDU's capex as percentage of revenue of -17.80%.
9.08%
Worse than BIDU's weighted average cost of capital (wacc) of 4.87%.
9.14%
Worse than BIDU's cost of equity of 6.64%.
4.26%
Equal to BIDU's cost of debt of 4.26%.
1.03
Worse than BIDU's beta of 0.51.
12.72B
Worse than BIDU's diluted shares outstanding of 44.33M.
28.50B
Worse than BIDU's total debt of 11.61B.
2.49T
Better than BIDU's total equity of 3.98B.
2.51T
Better than BIDU's total capital of 15.59B.
1.13%
Better than BIDU's debt weighting of 74.47%.
98.87%
Better than BIDU's equity weighting of 25.53%.
34.43B
Better than BIDU's ebiat of 2.42B.
-267.33M
Worse than BIDU's unlevered free cash flow of 1.12B.
4.00%
Equal to BIDU's long-term growth rate of 4.00%.
2.32T
Better than BIDU's terminal value of 481.98B.
1.82T
Better than BIDU's enterprise value of 386.74B.
4.46B
Better than BIDU's net debt of 8.15B.
1.81T
Better than BIDU's equity value of 378.60B.
142.33
Worse than BIDU's equity value per share of 8540.76.
