238.00 - 242.07
140.53 - 242.25
26.77M / 38.44M (Avg.)
25.64 | 9.39
View analysts' price targets and recommendations, and compare them with competitors.
$187.00
Lower downside than BIDU's downside of 26.82%.
Buy
Equal to BIDU's analyst recommendation of Buy.
Analyze DCF forecasts for the company and compare them with competitors.
813.39B
Better than BIDU's revenue of 24.31B.
18.37%
Better than BIDU's revenue growth rate of 5.84%.
284.30B
Better than BIDU's ebitda of 4.40B.
34.95%
Better than BIDU's ebitda margin of 18.12%.
243.05B
Better than BIDU's ebit of 636.52M.
29.88%
Better than BIDU's ebit margin of 2.62%.
41.25B
Worse than BIDU's depreciation of 3.77B.
378.60B
Better than BIDU's total cash of 24.10B.
46.55%
Worse than BIDU's cash as percentage of revenue of 99.15%.
125.65B
Worse than BIDU's receivables of 3.06B.
15.45%
Worse than BIDU's receivables as percentage of revenue of 12.58%.
2.92B
Worse than BIDU's inventories of 394.98M.
0.36%
Better than BIDU's inventories as percentage of revenue of 1.62%.
19.42B
Worse than BIDU's accounts payable of 0.00.
2.39%
Worse than BIDU's payables as percentage of revenue of 0.00%.
-95.01B
Better than BIDU's capital expenditure of -1.72B.
-11.68%
Better than BIDU's capex as percentage of revenue of -7.06%.
8.76%
Worse than BIDU's weighted average cost of capital (wacc) of 3.97%.
8.83%
Worse than BIDU's cost of equity of 5.81%.
4.06%
Better than BIDU's cost of debt of 4.07%.
1.01
Worse than BIDU's beta of 0.37.
12.45B
Worse than BIDU's diluted shares outstanding of 43.72M.
25.46B
Worse than BIDU's total debt of 10.91B.
2.07T
Better than BIDU's total equity of 3.90B.
2.09T
Better than BIDU's total capital of 14.81B.
1.22%
Better than BIDU's debt weighting of 73.65%.
98.78%
Better than BIDU's equity weighting of 26.35%.
204.78B
Better than BIDU's ebiat of 517.03M.
134.09B
Better than BIDU's unlevered free cash flow of 2.38B.
4.00%
Equal to BIDU's long-term growth rate of 4.00%.
2.93T
Better than BIDU's terminal value of -7.31T.
2.30T
Better than BIDU's enterprise value of -6.01T.
2.00B
Better than BIDU's net debt of 7.49B.
2.29T
Better than BIDU's equity value of -6.02T.
184.35
Better than BIDU's equity value per share of -137585.82.
Analyze analyst forecasts for the company and compare them with competitors.
5.99B
No peer data available for comparison.
2.21B
No peer data available for comparison.
0.12
No peer data available for comparison.
1.30B
No peer data available for comparison.
1.81B
No peer data available for comparison.
894.01M
No peer data available for comparison.