238.00 - 242.07
140.53 - 242.25
26.77M / 38.44M (Avg.)
25.64 | 9.39
View analysts' price targets and recommendations, and compare them with competitors.
$187.00
Lower downside than BIDU's downside of 26.82%.
Buy
Equal to BIDU's analyst recommendation of Buy.
Analyze DCF forecasts for the company and compare them with competitors.
182.53B
Better than BIDU's revenue of 14.70B.
12.77%
Better than BIDU's revenue growth rate of -0.32%.
61.91B
Better than BIDU's ebitda of 1.97B.
33.92%
Better than BIDU's ebitda margin of 13.39%.
48.22B
Better than BIDU's ebit of -1.15B.
26.42%
Better than BIDU's ebit margin of -7.82%.
13.70B
Worse than BIDU's depreciation of 3.12B.
136.69B
Better than BIDU's total cash of 22.26B.
74.89%
Worse than BIDU's cash as percentage of revenue of 151.47%.
31.38B
Worse than BIDU's receivables of 1.59B.
17.19%
Worse than BIDU's receivables as percentage of revenue of 10.82%.
728.00M
Worse than BIDU's inventories of 721.37M.
0.40%
Better than BIDU's inventories as percentage of revenue of 4.91%.
5.59B
Worse than BIDU's accounts payable of 0.00.
3.06%
Worse than BIDU's payables as percentage of revenue of 0.00%.
-22.28B
Better than BIDU's capital expenditure of -731.80M.
-12.21%
Better than BIDU's capex as percentage of revenue of -4.98%.
9.08%
Worse than BIDU's weighted average cost of capital (wacc) of 4.78%.
9.14%
Worse than BIDU's cost of equity of 6.64%.
4.26%
Equal to BIDU's cost of debt of 4.26%.
1.03
Worse than BIDU's beta of 0.51.
12.72B
Worse than BIDU's diluted shares outstanding of 44.33M.
28.50B
Worse than BIDU's total debt of 11.61B.
2.49T
Better than BIDU's total equity of 3.98B.
2.51T
Better than BIDU's total capital of 15.59B.
1.13%
Better than BIDU's debt weighting of 74.47%.
98.87%
Better than BIDU's equity weighting of 25.53%.
40.38B
Better than BIDU's ebiat of -1.12B.
28.21B
Better than BIDU's unlevered free cash flow of 666.61M.
4.00%
Equal to BIDU's long-term growth rate of 4.00%.
2.32T
Better than BIDU's terminal value of 481.98B.
1.82T
Better than BIDU's enterprise value of 388.29B.
4.46B
Better than BIDU's net debt of 8.15B.
1.81T
Better than BIDU's equity value of 380.14B.
142.34
Worse than BIDU's equity value per share of 8575.55.
Analyze analyst forecasts for the company and compare them with competitors.
67.79B
Worse than BIDU's estimated revenue of 274.77B.
23.48B
Worse than BIDU's estimated ebitda of 86.66B.
1.34
Worse than BIDU's estimated eps of 30.39.
14.52B
Worse than BIDU's estimated net income of 71.18B.
16.94B
Worse than BIDU's estimated ebit of 68.84B.
14.36B
Better than BIDU's estimated sg&a expense of 57.78B.
