238.00 - 242.07
140.53 - 242.25
26.77M / 38.44M (Avg.)
25.64 | 9.39
View analysts' price targets and recommendations, and compare them with competitors.
$187.00
Lower downside than BIDU's downside of 26.82%.
Buy
Equal to BIDU's analyst recommendation of Buy.
Analyze DCF forecasts for the company and compare them with competitors.
363.02B
Better than BIDU's revenue of 19.59B.
18.10%
Better than BIDU's revenue growth rate of 6.03%.
123.49B
Better than BIDU's ebitda of 3.39B.
34.02%
Better than BIDU's ebitda margin of 17.33%.
102.97B
Better than BIDU's ebit of -17.51M.
28.36%
Better than BIDU's ebit margin of -0.09%.
20.52B
Worse than BIDU's depreciation of 3.41B.
202.81B
Better than BIDU's total cash of 19.59B.
55.87%
Worse than BIDU's cash as percentage of revenue of 100.00%.
57.55B
Worse than BIDU's receivables of 2.46B.
15.85%
Worse than BIDU's receivables as percentage of revenue of 12.57%.
1.75B
Worse than BIDU's inventories of 354.63M.
0.48%
Better than BIDU's inventories as percentage of revenue of 1.81%.
9.51B
Worse than BIDU's accounts payable of 0.00.
2.62%
Worse than BIDU's payables as percentage of revenue of 0.00%.
-42.07B
Better than BIDU's capital expenditure of -1.84B.
-11.59%
Better than BIDU's capex as percentage of revenue of -9.40%.
9.08%
Worse than BIDU's weighted average cost of capital (wacc) of 4.38%.
9.14%
Worse than BIDU's cost of equity of 6.64%.
4.26%
Equal to BIDU's cost of debt of 4.26%.
1.03
Worse than BIDU's beta of 0.51.
12.72B
Worse than BIDU's diluted shares outstanding of 44.33M.
28.50B
Worse than BIDU's total debt of 11.61B.
2.49T
Better than BIDU's total equity of 3.98B.
2.51T
Better than BIDU's total capital of 15.59B.
1.13%
Better than BIDU's debt weighting of 74.47%.
98.87%
Better than BIDU's equity weighting of 25.53%.
87.40B
Better than BIDU's ebiat of -14.82M.
56.52B
Better than BIDU's unlevered free cash flow of 1.21B.
4.00%
Equal to BIDU's long-term growth rate of 4.00%.
2.32T
Better than BIDU's terminal value of 481.98B.
1.82T
Better than BIDU's enterprise value of 395.71B.
4.46B
Better than BIDU's net debt of 8.15B.
1.81T
Better than BIDU's equity value of 387.56B.
142.33
Worse than BIDU's equity value per share of 8742.93.
Analyze analyst forecasts for the company and compare them with competitors.
480.76B
Better than BIDU's estimated revenue of 160.38B.
163.54B
Better than BIDU's estimated ebitda of 27.79B.
11.65
Worse than BIDU's estimated eps of 99.75.
148.20B
Better than BIDU's estimated net income of 4.42B.
136.37B
Better than BIDU's estimated ebit of -143.36M.
73.76B
Worse than BIDU's estimated sg&a expense of 28.65B.
