238.00 - 242.07
140.53 - 242.25
26.77M / 38.44M (Avg.)
25.64 | 9.39
View analysts' price targets and recommendations, and compare them with competitors.
$187.00
Lower downside than BIDU's downside of 26.82%.
Buy
Equal to BIDU's analyst recommendation of Buy.
Analyze DCF forecasts for the company and compare them with competitors.
506.29B
Better than BIDU's revenue of 22.03B.
18.10%
Better than BIDU's revenue growth rate of 6.03%.
172.23B
Better than BIDU's ebitda of 3.82B.
34.02%
Better than BIDU's ebitda margin of 17.33%.
143.61B
Better than BIDU's ebit of -19.69M.
28.36%
Better than BIDU's ebit margin of -0.09%.
28.62B
Worse than BIDU's depreciation of 3.84B.
282.85B
Better than BIDU's total cash of 22.03B.
55.87%
Worse than BIDU's cash as percentage of revenue of 100.00%.
80.27B
Worse than BIDU's receivables of 2.77B.
15.85%
Worse than BIDU's receivables as percentage of revenue of 12.57%.
2.44B
Worse than BIDU's inventories of 398.70M.
0.48%
Better than BIDU's inventories as percentage of revenue of 1.81%.
13.26B
Worse than BIDU's accounts payable of 0.00.
2.62%
Worse than BIDU's payables as percentage of revenue of 0.00%.
-58.67B
Better than BIDU's capital expenditure of -2.07B.
-11.59%
Better than BIDU's capex as percentage of revenue of -9.40%.
9.08%
Worse than BIDU's weighted average cost of capital (wacc) of 4.38%.
9.14%
Worse than BIDU's cost of equity of 6.64%.
4.26%
Equal to BIDU's cost of debt of 4.26%.
1.03
Worse than BIDU's beta of 0.51.
12.72B
Worse than BIDU's diluted shares outstanding of 44.33M.
28.50B
Worse than BIDU's total debt of 11.61B.
2.49T
Better than BIDU's total equity of 3.98B.
2.51T
Better than BIDU's total capital of 15.59B.
1.13%
Better than BIDU's debt weighting of 74.47%.
98.87%
Better than BIDU's equity weighting of 25.53%.
121.89B
Better than BIDU's ebiat of -16.66M.
81.19B
Better than BIDU's unlevered free cash flow of 1.57B.
4.00%
Equal to BIDU's long-term growth rate of 4.00%.
2.32T
Better than BIDU's terminal value of 481.98B.
1.82T
Better than BIDU's enterprise value of 395.71B.
4.46B
Better than BIDU's net debt of 8.15B.
1.81T
Better than BIDU's equity value of 387.56B.
142.33
Worse than BIDU's equity value per share of 8742.93.
Analyze analyst forecasts for the company and compare them with competitors.
539.15B
Better than BIDU's estimated revenue of 188.26B.
183.40B
Better than BIDU's estimated ebitda of 32.62B.
13.96
Worse than BIDU's estimated eps of 117.27.
177.62B
Better than BIDU's estimated net income of 5.20B.
152.93B
Better than BIDU's estimated ebit of -168.28M.
82.72B
Worse than BIDU's estimated sg&a expense of 33.63B.
