238.00 - 242.07
140.53 - 242.25
26.77M / 38.44M (Avg.)
25.64 | 9.39
View analysts' price targets and recommendations, and compare them with competitors.
$187.00
Lower downside than BIDU's downside of 26.82%.
Buy
Equal to BIDU's analyst recommendation of Buy.
Analyze DCF forecasts for the company and compare them with competitors.
282.84B
Better than BIDU's revenue of 16.98B.
9.78%
Better than BIDU's revenue growth rate of -0.66%.
91.33B
Better than BIDU's ebitda of 1.99B.
32.29%
Better than BIDU's ebitda margin of 11.73%.
77.86B
Better than BIDU's ebit of -765.29M.
27.53%
Better than BIDU's ebit margin of -4.51%.
13.47B
Worse than BIDU's depreciation of 2.76B.
113.76B
Better than BIDU's total cash of 23.88B.
40.22%
Worse than BIDU's cash as percentage of revenue of 140.69%.
40.26B
Worse than BIDU's receivables of 2.90B.
14.23%
Better than BIDU's receivables as percentage of revenue of 17.09%.
2.67B
Worse than BIDU's inventories of 168.43M.
0.94%
Better than BIDU's inventories as percentage of revenue of 0.99%.
5.13B
Worse than BIDU's accounts payable of 0.00.
1.81%
Worse than BIDU's payables as percentage of revenue of 0.00%.
-31.48B
Better than BIDU's capital expenditure of -1.15B.
-11.13%
Better than BIDU's capex as percentage of revenue of -6.79%.
9.08%
Worse than BIDU's weighted average cost of capital (wacc) of 4.07%.
9.14%
Worse than BIDU's cost of equity of 6.64%.
4.26%
Equal to BIDU's cost of debt of 4.26%.
1.03
Worse than BIDU's beta of 0.51.
12.72B
Worse than BIDU's diluted shares outstanding of 44.33M.
28.50B
Worse than BIDU's total debt of 11.61B.
2.49T
Better than BIDU's total equity of 3.98B.
2.51T
Better than BIDU's total capital of 15.59B.
1.13%
Better than BIDU's debt weighting of 74.47%.
98.87%
Better than BIDU's equity weighting of 25.53%.
65.46B
Better than BIDU's ebiat of -572.08M.
44.09B
Better than BIDU's unlevered free cash flow of 201.45M.
4.00%
Equal to BIDU's long-term growth rate of 4.00%.
2.32T
Better than BIDU's terminal value of 481.98B.
1.82T
Better than BIDU's enterprise value of 401.60B.
4.46B
Better than BIDU's net debt of 8.15B.
1.81T
Better than BIDU's equity value of 393.45B.
142.34
Worse than BIDU's equity value per share of 8875.78.
Analyze analyst forecasts for the company and compare them with competitors.
582.12B
Better than BIDU's estimated revenue of 191.37B.
203.47B
Better than BIDU's estimated ebitda of 34.67B.
16.20
Worse than BIDU's estimated eps of 129.97.
201.64B
Better than BIDU's estimated net income of 45.46B.
173.95B
Better than BIDU's estimated ebit of 5.01B.
83.13B
Worse than BIDU's estimated sg&a expense of 33.88B.
