238.00 - 242.07
140.53 - 242.25
26.77M / 38.44M (Avg.)
25.64 | 9.39
View analysts' price targets and recommendations, and compare them with competitors.
$187.00
Higher downside than GOOG's downside of 12.09%.
Buy
Equal to GOOG's analyst recommendation of Buy.
Analyze analyst forecasts for the company and compare them with competitors.
21.17B
No peer data available for comparison.
7.14B
No peer data available for comparison.
0.47
No peer data available for comparison.
4.10B
No peer data available for comparison.
6.44B
No peer data available for comparison.
3.64B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
257.64B
Equal to GOOG's revenue of 257.64B.
41.15%
Equal to GOOG's revenue growth rate of 41.15%.
103.52B
Equal to GOOG's ebitda of 103.52B.
40.18%
Equal to GOOG's ebitda margin of 40.18%.
91.08B
Equal to GOOG's ebit of 91.08B.
35.35%
Equal to GOOG's ebit margin of 35.35%.
12.44B
Equal to GOOG's depreciation of 12.44B.
139.65B
Equal to GOOG's total cash of 139.65B.
54.20%
Equal to GOOG's cash as percentage of revenue of 54.20%.
39.30B
Equal to GOOG's receivables of 39.30B.
15.26%
Equal to GOOG's receivables as percentage of revenue of 15.26%.
1.17B
Equal to GOOG's inventories of 1.17B.
0.45%
Equal to GOOG's inventories as percentage of revenue of 0.45%.
6.04B
Equal to GOOG's accounts payable of 6.04B.
2.34%
Equal to GOOG's payables as percentage of revenue of 2.34%.
-24.64B
Equal to GOOG's capital expenditure of -24.64B.
-9.56%
Equal to GOOG's capex as percentage of revenue of -9.56%.
9.08%
Equal to GOOG's weighted average cost of capital (wacc) of 9.08%.
9.14%
Equal to GOOG's cost of equity of 9.14%.
4.26%
Equal to GOOG's cost of debt of 4.26%.
1.03
Equal to GOOG's beta of 1.03.
12.72B
Equal to GOOG's diluted shares outstanding of 12.72B.
28.50B
Equal to GOOG's total debt of 28.50B.
2.49T
Worse than GOOG's total equity of 2.49T.
2.51T
Worse than GOOG's total capital of 2.52T.
1.13%
Equal to GOOG's debt weighting of 1.13%.
98.87%
Equal to GOOG's equity weighting of 98.87%.
76.32B
Equal to GOOG's ebiat of 76.32B.
56.21B
Equal to GOOG's unlevered free cash flow of 56.21B.
4.00%
Equal to GOOG's long-term growth rate of 4.00%.
2.32T
Better than GOOG's terminal value of 2.32T.
1.82T
Better than GOOG's enterprise value of 1.82T.
4.46B
Equal to GOOG's net debt of 4.46B.
1.81T
Better than GOOG's equity value of 1.81T.
142.34
Equal to GOOG's equity value per share of 142.34.
