238.00 - 242.07
140.53 - 242.25
26.77M / 38.44M (Avg.)
25.64 | 9.39
View analysts' price targets and recommendations, and compare them with competitors.
$187.00
Higher downside than GOOG's downside of 12.09%.
Buy
Equal to GOOG's analyst recommendation of Buy.
Analyze DCF forecasts for the company and compare them with competitors.
813.39B
Equal to GOOG's revenue of 813.39B.
18.37%
Equal to GOOG's revenue growth rate of 18.37%.
284.30B
Equal to GOOG's ebitda of 284.30B.
34.95%
Equal to GOOG's ebitda margin of 34.95%.
243.05B
Equal to GOOG's ebit of 243.05B.
29.88%
Equal to GOOG's ebit margin of 29.88%.
41.25B
Equal to GOOG's depreciation of 41.25B.
378.60B
Equal to GOOG's total cash of 378.60B.
46.55%
Equal to GOOG's cash as percentage of revenue of 46.55%.
125.65B
Equal to GOOG's receivables of 125.65B.
15.45%
Equal to GOOG's receivables as percentage of revenue of 15.45%.
2.92B
Equal to GOOG's inventories of 2.92B.
0.36%
Equal to GOOG's inventories as percentage of revenue of 0.36%.
19.42B
Equal to GOOG's accounts payable of 19.42B.
2.39%
Equal to GOOG's payables as percentage of revenue of 2.39%.
-95.01B
Equal to GOOG's capital expenditure of -95.01B.
-11.68%
Equal to GOOG's capex as percentage of revenue of -11.68%.
8.76%
Equal to GOOG's weighted average cost of capital (wacc) of 8.76%.
8.83%
Equal to GOOG's cost of equity of 8.83%.
4.06%
Equal to GOOG's cost of debt of 4.06%.
1.01
Equal to GOOG's beta of 1.01.
12.45B
Equal to GOOG's diluted shares outstanding of 12.45B.
25.46B
Equal to GOOG's total debt of 25.46B.
2.07T
Better than GOOG's total equity of 2.07T.
2.09T
Better than GOOG's total capital of 2.09T.
1.22%
Equal to GOOG's debt weighting of 1.22%.
98.78%
Equal to GOOG's equity weighting of 98.78%.
204.78B
Equal to GOOG's ebiat of 204.78B.
134.09B
Equal to GOOG's unlevered free cash flow of 134.09B.
4.00%
Equal to GOOG's long-term growth rate of 4.00%.
2.93T
Worse than GOOG's terminal value of 2.93T.
2.30T
Worse than GOOG's enterprise value of 2.30T.
2.00B
Equal to GOOG's net debt of 2.00B.
2.29T
Worse than GOOG's equity value of 2.29T.
184.35
Worse than GOOG's equity value per share of 184.36.
Analyze analyst forecasts for the company and compare them with competitors.
162.72B
Equal to GOOG's estimated revenue of 162.72B.
47.73B
Worse than GOOG's estimated ebitda of 47.91B.
2.32
Worse than GOOG's estimated eps of 2.32.
31.39B
Worse than GOOG's estimated net income of 31.51B.
32.17B
Worse than GOOG's estimated ebit of 32.29B.
26.44B
Better than GOOG's estimated sg&a expense of 26.54B.
