238.00 - 242.07
140.53 - 242.25
26.77M / 38.44M (Avg.)
25.64 | 9.39
View analysts' price targets and recommendations, and compare them with competitors.
$187.00
Higher downside than GOOG's downside of 12.09%.
Buy
Equal to GOOG's analyst recommendation of Buy.
Analyze DCF forecasts for the company and compare them with competitors.
597.91B
Equal to GOOG's revenue of 597.91B.
18.10%
Equal to GOOG's revenue growth rate of 18.10%.
203.39B
Equal to GOOG's ebitda of 203.39B.
34.02%
Equal to GOOG's ebitda margin of 34.02%.
169.60B
Equal to GOOG's ebit of 169.60B.
28.36%
Equal to GOOG's ebit margin of 28.36%.
33.80B
Equal to GOOG's depreciation of 33.80B.
334.04B
Equal to GOOG's total cash of 334.04B.
55.87%
Equal to GOOG's cash as percentage of revenue of 55.87%.
94.80B
Equal to GOOG's receivables of 94.80B.
15.85%
Equal to GOOG's receivables as percentage of revenue of 15.85%.
2.89B
Equal to GOOG's inventories of 2.89B.
0.48%
Equal to GOOG's inventories as percentage of revenue of 0.48%.
15.66B
Equal to GOOG's accounts payable of 15.66B.
2.62%
Equal to GOOG's payables as percentage of revenue of 2.62%.
-69.29B
Equal to GOOG's capital expenditure of -69.29B.
-11.59%
Equal to GOOG's capex as percentage of revenue of -11.59%.
9.08%
Equal to GOOG's weighted average cost of capital (wacc) of 9.08%.
9.14%
Equal to GOOG's cost of equity of 9.14%.
4.26%
Equal to GOOG's cost of debt of 4.26%.
1.03
Equal to GOOG's beta of 1.03.
12.72B
Equal to GOOG's diluted shares outstanding of 12.72B.
28.50B
Equal to GOOG's total debt of 28.50B.
2.49T
Worse than GOOG's total equity of 2.49T.
2.51T
Worse than GOOG's total capital of 2.52T.
1.13%
Equal to GOOG's debt weighting of 1.13%.
98.87%
Equal to GOOG's equity weighting of 98.87%.
143.95B
Equal to GOOG's ebiat of 143.95B.
95.89B
Equal to GOOG's unlevered free cash flow of 95.89B.
4.00%
Equal to GOOG's long-term growth rate of 4.00%.
2.32T
Better than GOOG's terminal value of 2.32T.
1.82T
Better than GOOG's enterprise value of 1.82T.
4.46B
Equal to GOOG's net debt of 4.46B.
1.81T
Better than GOOG's equity value of 1.81T.
142.33
Equal to GOOG's equity value per share of 142.33.
Analyze analyst forecasts for the company and compare them with competitors.
539.15B
Equal to GOOG's estimated revenue of 539.15B.
183.40B
Equal to GOOG's estimated ebitda of 183.40B.
13.96
Equal to GOOG's estimated eps of 13.96.
177.62B
Equal to GOOG's estimated net income of 177.62B.
152.93B
Equal to GOOG's estimated ebit of 152.93B.
82.72B
Equal to GOOG's estimated sg&a expense of 82.72B.
