Alphabet Inc. (GOOGL)

Equal to GOOG's revenue of 813.39B.

Equal to GOOG's revenue growth rate of 18.37%.

Equal to GOOG's ebitda of 284.30B.

Equal to GOOG's ebitda margin of 34.95%.

Equal to GOOG's ebit of 243.05B.

Equal to GOOG's ebit margin of 29.88%.

Equal to GOOG's depreciation of 41.25B.

Equal to GOOG's total cash of 378.60B.

Equal to GOOG's cash as percentage of revenue of 46.55%.

Equal to GOOG's receivables of 125.65B.

Equal to GOOG's receivables as percentage of revenue of 15.45%.

Equal to GOOG's inventories of 2.92B.

Equal to GOOG's inventories as percentage of revenue of 0.36%.

Equal to GOOG's accounts payable of 19.42B.

Equal to GOOG's payables as percentage of revenue of 2.39%.

Equal to GOOG's capital expenditure of -95.01B.

Equal to GOOG's capex as percentage of revenue of -11.68%.

Equal to GOOG's weighted average cost of capital (wacc) of 8.76%.

Equal to GOOG's cost of equity of 8.83%.

Equal to GOOG's cost of debt of 4.06%.

Equal to GOOG's beta of 1.01.

Equal to GOOG's diluted shares outstanding of 12.45B.

Equal to GOOG's total debt of 25.46B.

Equal to GOOG's debt weighting of 1.22%.

Equal to GOOG's equity weighting of 98.78%.

Equal to GOOG's ebiat of 204.78B.

Equal to GOOG's unlevered free cash flow of 134.09B.

Equal to GOOG's long-term growth rate of 4.00%.

Equal to GOOG's net debt of 2.00B.

Equal to GOOG's estimated revenue of 539.15B.

Equal to GOOG's estimated ebitda of 183.40B.

Equal to GOOG's estimated eps of 13.96.

Equal to GOOG's estimated net income of 177.62B.

Equal to GOOG's estimated ebit of 152.93B.

Equal to GOOG's estimated sg&a expense of 82.72B.