238.00 - 242.07
140.53 - 242.25
26.77M / 38.44M (Avg.)
25.64 | 9.39
Analyze analyst forecasts for the company and compare them with competitors.
582.12B
Equal to GOOG's estimated revenue of 582.12B.
203.47B
Equal to GOOG's estimated ebitda of 203.47B.
16.20
Equal to GOOG's estimated eps of 16.20.
201.64B
Equal to GOOG's estimated net income of 201.64B.
173.95B
Equal to GOOG's estimated ebit of 173.95B.
83.13B
Equal to GOOG's estimated sg&a expense of 83.13B.
View analysts' price targets and recommendations, and compare them with competitors.
$187.00
Higher downside than GOOG's downside of 12.09%.
Buy
Equal to GOOG's analyst recommendation of Buy.
Analyze DCF forecasts for the company and compare them with competitors.
506.29B
Equal to GOOG's revenue of 506.29B.
18.10%
Equal to GOOG's revenue growth rate of 18.10%.
172.23B
Equal to GOOG's ebitda of 172.23B.
34.02%
Equal to GOOG's ebitda margin of 34.02%.
143.61B
Equal to GOOG's ebit of 143.61B.
28.36%
Equal to GOOG's ebit margin of 28.36%.
28.62B
Equal to GOOG's depreciation of 28.62B.
282.85B
Equal to GOOG's total cash of 282.85B.
55.87%
Equal to GOOG's cash as percentage of revenue of 55.87%.
80.27B
Equal to GOOG's receivables of 80.27B.
15.85%
Equal to GOOG's receivables as percentage of revenue of 15.85%.
2.44B
Equal to GOOG's inventories of 2.44B.
0.48%
Equal to GOOG's inventories as percentage of revenue of 0.48%.
13.26B
Equal to GOOG's accounts payable of 13.26B.
2.62%
Equal to GOOG's payables as percentage of revenue of 2.62%.
-58.67B
Equal to GOOG's capital expenditure of -58.67B.
-11.59%
Equal to GOOG's capex as percentage of revenue of -11.59%.
9.08%
Equal to GOOG's weighted average cost of capital (wacc) of 9.08%.
9.14%
Equal to GOOG's cost of equity of 9.14%.
4.26%
Equal to GOOG's cost of debt of 4.26%.
1.03
Equal to GOOG's beta of 1.03.
12.72B
Equal to GOOG's diluted shares outstanding of 12.72B.
28.50B
Equal to GOOG's total debt of 28.50B.
2.49T
Worse than GOOG's total equity of 2.49T.
2.51T
Worse than GOOG's total capital of 2.52T.
1.13%
Equal to GOOG's debt weighting of 1.13%.
98.87%
Equal to GOOG's equity weighting of 98.87%.
121.89B
Equal to GOOG's ebiat of 121.89B.
81.19B
Equal to GOOG's unlevered free cash flow of 81.19B.
4.00%
Equal to GOOG's long-term growth rate of 4.00%.
2.32T
Better than GOOG's terminal value of 2.32T.
1.82T
Better than GOOG's enterprise value of 1.82T.
4.46B
Equal to GOOG's net debt of 4.46B.
1.81T
Better than GOOG's equity value of 1.81T.
142.33
Equal to GOOG's equity value per share of 142.33.
