238.00 - 242.07
140.53 - 242.25
26.77M / 38.44M (Avg.)
25.64 | 9.39
View analysts' price targets and recommendations, and compare them with competitors.
$187.00
Has downside compared to PINS's upside of 20.47%.
Buy
Equal to PINS's analyst recommendation of Buy.
Analyze DCF forecasts for the company and compare them with competitors.
813.39B
Better than PINS's revenue of 9.99B.
18.37%
Worse than PINS's revenue growth rate of 22.34%.
284.30B
Better than PINS's ebitda of 171.37M.
34.95%
Better than PINS's ebitda margin of 1.71%.
243.05B
Better than PINS's ebit of 47.49M.
29.88%
Better than PINS's ebit margin of 0.48%.
41.25B
Worse than PINS's depreciation of 123.89M.
378.60B
Better than PINS's total cash of 8.87B.
46.55%
Worse than PINS's cash as percentage of revenue of 88.72%.
125.65B
Worse than PINS's receivables of 2.65B.
15.45%
Better than PINS's receivables as percentage of revenue of 26.49%.
2.92B
Worse than PINS's inventories of 0.00.
0.36%
Worse than PINS's inventories as percentage of revenue of 0.00%.
19.42B
Worse than PINS's accounts payable of 232.64M.
2.39%
Worse than PINS's payables as percentage of revenue of 2.33%.
-95.01B
Better than PINS's capital expenditure of -66.99M.
-11.68%
Better than PINS's capex as percentage of revenue of -0.67%.
8.76%
Worse than PINS's weighted average cost of capital (wacc) of 7.95%.
8.83%
Worse than PINS's cost of equity of 7.99%.
4.06%
Better than PINS's cost of debt of 4.08%.
1.01
Worse than PINS's beta of 0.83.
12.45B
Worse than PINS's diluted shares outstanding of 698.38M.
25.46B
Worse than PINS's total debt of 185.79M.
2.07T
Better than PINS's total equity of 21.58B.
2.09T
Better than PINS's total capital of 21.77B.
1.22%
Worse than PINS's debt weighting of 0.85%.
98.78%
Worse than PINS's equity weighting of 99.15%.
204.78B
Better than PINS's ebiat of 47.35M.
134.09B
Better than PINS's unlevered free cash flow of -336.75M.
4.00%
Better than PINS's long-term growth rate of 2.00%.
2.93T
Better than PINS's terminal value of -5.77B.
2.30T
Better than PINS's enterprise value of -4.91B.
2.00B
Worse than PINS's net debt of -950.67M.
2.29T
Better than PINS's equity value of -3.96B.
184.35
Better than PINS's equity value per share of -5.67.
Analyze analyst forecasts for the company and compare them with competitors.
480.76B
Better than PINS's estimated revenue of 5.51B.
163.54B
Better than PINS's estimated ebitda of -1.07B.
11.65
Better than PINS's estimated eps of 2.67.
148.20B
Better than PINS's estimated net income of 1.80B.
136.37B
Better than PINS's estimated ebit of -1.13B.
73.76B
Worse than PINS's estimated sg&a expense of 2.86B.
