Alphabet Inc. (GOOGL)

240.800.43 (0.18%)

Alphabet Inc. (GOOGL) stock comprehensive Forecast and Price Target with Analyst Ratings, Revenue Estimates, and complete financial and advanced discounted cashflow forecasts for up to 10 years.

Low Bankruptcy RiskAverage ESGHighly ProfitableModerate EfficiencyModerate GrowthModerate QualityAdequate Dividend ProfileIndustry Rank: 83.10%Sector Rank: 86.82%

NASDAQ - Communication Services - Internet Content & Information | Market Cap: 2.91T | Next Earnings Date: 28 Oct 2025

Day's Range

238.00 - 242.07

52-Week Range

140.53 - 242.25

Volume

26.77M / 38.44M (Avg.)

P/E Ratio | EPS

25.64 | 9.39

Trending:

Analyst Consensus

Compare with Competitor

None GOOG TWLO SNAP BIDU META

View analysts' price targets and recommendations, and compare them with competitors.

Analyst Price Target

$187.00

22.34% Downside from current price

No peer data available for comparison.

Analyst Recommendation

Buy

Better than TCEHY's analyst recommendation of undefined.

Financial Forecasts for December 2021

Compare with Competitor

None GOOG TWLO SNAP

Analyze analyst forecasts for the company and compare them with competitors.

Estimated Revenue

253.19B

Low: 249.15B | High: 258.26B

No peer data available for comparison.

Estimated EBITDA

80.58B

Low: 64.46B | High: 96.69B

No peer data available for comparison.

Estimated EPS

5.43

Low: 5.32 | High: 5.57

No peer data available for comparison.

Estimated Net Income

59.17B

Low: 47.34B | High: 71.00B

No peer data available for comparison.

Estimated EBIT

61.24B

Low: 48.99B | High: 73.49B

No peer data available for comparison.

Estimated SG&A Expense

28.53B

Low: 22.82B | High: 34.23B

No peer data available for comparison.

Select Metric for Chart

Discounted Cash Flow Forecasts for 2025

Select Year

2029 2028 2027 2026 2025 2024

Compare with Competitor

None GOOG TWLO SNAP

Analyze DCF forecasts for the company and compare them with competitors.

Revenue

428.71B

No peer data available for comparison.

Revenue Growth Rate

18.10%

No peer data available for comparison.

EBITDA

145.84B

No peer data available for comparison.

EBITDA Margin

34.02%

No peer data available for comparison.

EBIT

121.60B

No peer data available for comparison.

EBIT Margin

28.36%

No peer data available for comparison.

Depreciation

24.23B

No peer data available for comparison.

Total Cash

239.51B

No peer data available for comparison.

Cash as Percentage of Revenue

55.87%

No peer data available for comparison.

Receivables

67.97B

No peer data available for comparison.

Receivables as Percentage of Revenue

15.85%

No peer data available for comparison.

Inventories

2.07B

No peer data available for comparison.

Inventories as Percentage of Revenue

0.48%

No peer data available for comparison.

Accounts Payable

11.23B

No peer data available for comparison.

Payables as Percentage of Revenue

2.62%

No peer data available for comparison.

Capital Expenditure

-49.68B

No peer data available for comparison.

CapEx as Percentage of Revenue

-11.59%

No peer data available for comparison.

Weighted Average Cost of Capital (WACC)

9.08%

No peer data available for comparison.

Cost of Equity

9.14%

No peer data available for comparison.

Cost of Debt

4.26%

No peer data available for comparison.

Beta

1.03

No peer data available for comparison.

Diluted Shares Outstanding

12.72B

No peer data available for comparison.

Total Debt

28.50B

No peer data available for comparison.

Total Equity

2.49T

No peer data available for comparison.

Total Capital

2.51T

No peer data available for comparison.

Debt Weighting

1.13%

No peer data available for comparison.

Equity Weighting

98.87%

No peer data available for comparison.

EBIAT

103.21B

No peer data available for comparison.

Unlevered Free Cash Flow

68.75B

No peer data available for comparison.

Long-Term Growth Rate

4.00%

No peer data available for comparison.

Terminal Value

2.32T

No peer data available for comparison.

Enterprise Value

1.82T

No peer data available for comparison.

Net Debt

4.46B

No peer data available for comparison.

Equity Value

1.81T

No peer data available for comparison.

Equity Value Per Share

142.33

No peer data available for comparison.

Select Metric for Chart

Discounted Cash Flow Forecasts for 2025

Select Year

2029 2028 2027 2026 2025 2024

Compare with Competitor

None GOOG TWLO SNAP

Analyze DCF forecasts for the company and compare them with competitors.

Revenue

428.71B

No peer data available for comparison.

Revenue Growth Rate

18.10%

No peer data available for comparison.

EBITDA

145.84B

No peer data available for comparison.

EBITDA Margin

34.02%

No peer data available for comparison.

EBIT

121.60B

No peer data available for comparison.

EBIT Margin

28.36%

No peer data available for comparison.

Depreciation

24.23B

No peer data available for comparison.

Total Cash

239.51B

No peer data available for comparison.

Cash as Percentage of Revenue

55.87%

No peer data available for comparison.

Receivables

67.97B

No peer data available for comparison.

Receivables as Percentage of Revenue

15.85%

No peer data available for comparison.

Inventories

2.07B

No peer data available for comparison.

Inventories as Percentage of Revenue

0.48%

No peer data available for comparison.

Accounts Payable

11.23B

No peer data available for comparison.

Payables as Percentage of Revenue

2.62%

No peer data available for comparison.

Capital Expenditure

-49.68B

No peer data available for comparison.

CapEx as Percentage of Revenue

-11.59%

No peer data available for comparison.

Weighted Average Cost of Capital (WACC)

9.08%

No peer data available for comparison.

Cost of Equity

9.14%

No peer data available for comparison.

Cost of Debt

4.26%

No peer data available for comparison.

Beta

1.03

No peer data available for comparison.

Diluted Shares Outstanding

12.72B

No peer data available for comparison.

Total Debt

28.50B

No peer data available for comparison.

Total Equity

2.49T

No peer data available for comparison.

Total Capital

2.51T

No peer data available for comparison.

Debt Weighting

1.13%

No peer data available for comparison.

Equity Weighting

98.87%

No peer data available for comparison.

EBIAT

103.21B

No peer data available for comparison.

Unlevered Free Cash Flow

68.75B

No peer data available for comparison.

Long-Term Growth Rate

4.00%

No peer data available for comparison.

Terminal Value

2.32T

No peer data available for comparison.

Enterprise Value

1.82T

No peer data available for comparison.

Net Debt

4.46B

No peer data available for comparison.

Equity Value

1.81T

No peer data available for comparison.

Equity Value Per Share

142.33

No peer data available for comparison.

Select Metric for Chart