33.44 - 34.57
31.40 - 61.90
7.61M / 5.95M (Avg.)
-152.73 | -0.22
Analyze analyst forecasts for the company and compare them with competitors.
1.24B
No peer data available for comparison.
-788.81M
No peer data available for comparison.
0.22
No peer data available for comparison.
118.22M
No peer data available for comparison.
-887.36M
No peer data available for comparison.
1.39B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
937.38M
Better than AVDX's revenue of 481.23M.
43.65%
Better than AVDX's revenue growth rate of 26.40%.
-234.39M
Worse than AVDX's ebitda of -135.36M.
-25.01%
Better than AVDX's ebitda margin of -28.13%.
-249.92M
Worse than AVDX's ebit of -194.96M.
-26.66%
Better than AVDX's ebit margin of -40.51%.
15.53M
Better than AVDX's depreciation of 59.60M.
547.66M
Better than AVDX's total cash of 481.23M.
58.42%
Worse than AVDX's cash as percentage of revenue of 100.00%.
161.83M
Worse than AVDX's receivables of 78.69M.
17.26%
Worse than AVDX's receivables as percentage of revenue of 16.35%.
22.24M
Better than AVDX's inventories of 196.29M.
2.37%
Better than AVDX's inventories as percentage of revenue of 40.79%.
46.28M
Worse than AVDX's accounts payable of 35.17M.
4.94%
Better than AVDX's payables as percentage of revenue of 7.31%.
-10.95M
Worse than AVDX's capital expenditure of -32.38M.
-1.17%
Worse than AVDX's capex as percentage of revenue of -6.73%.
11.55%
Worse than AVDX's weighted average cost of capital (wacc) of 9.01%.
11.58%
Worse than AVDX's cost of equity of 8.99%.
4.40%
Better than AVDX's cost of debt of 9.41%.
1.52
Worse than AVDX's beta of 1.00.
534.88M
Worse than AVDX's diluted shares outstanding of 201.89M.
99.49M
Better than AVDX's total debt of 143.72M.
23.34B
Better than AVDX's total equity of 2.14B.
23.44B
Better than AVDX's total capital of 2.28B.
0.42%
Better than AVDX's debt weighting of 6.30%.
99.58%
Better than AVDX's equity weighting of 93.70%.
-252.87M
Worse than AVDX's ebiat of -194.07M.
-252.79M
Better than AVDX's unlevered free cash flow of -367.00M.
2.00%
Equal to AVDX's long-term growth rate of 2.00%.
-99.35B
Worse than AVDX's terminal value of -8.05B.
-71.64B
Worse than AVDX's enterprise value of -6.74B.
-36.05M
Worse than AVDX's net debt of -263.25M.
-71.60B
Worse than AVDX's equity value of -6.47B.
-133.86
Worse than AVDX's equity value per share of -32.06.
View analysts' price targets and recommendations, and compare them with competitors.
$49.00
Analysts expect the stock price to increase by 45.83%.
Buy
Positive consensus among analysts.
