33.44 - 34.57
31.40 - 61.90
7.61M / 5.95M (Avg.)
-152.73 | -0.22
View analysts' price targets and recommendations, and compare them with competitors.
$49.00
Analysts expect the stock price to increase by 45.83%.
Buy
Positive consensus among analysts.
Analyze analyst forecasts for the company and compare them with competitors.
1.24B
No peer data available for comparison.
-788.81M
No peer data available for comparison.
0.22
No peer data available for comparison.
118.22M
No peer data available for comparison.
-887.36M
No peer data available for comparison.
1.39B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
2.61B
Better than BASE's revenue of 250.08M.
66.85%
Better than BASE's revenue growth rate of 19.39%.
-1.66B
Worse than BASE's ebitda of -95.05M.
-63.74%
Worse than BASE's ebitda margin of -38.01%.
-1.87B
Worse than BASE's ebit of -100.35M.
-71.70%
Worse than BASE's ebit margin of -40.13%.
315.80M
Worse than BASE's depreciation of 5.30M.
2.39B
Better than BASE's total cash of 205.38M.
91.68%
Better than BASE's cash as percentage of revenue of 82.13%.
525.47M
Worse than BASE's receivables of 69.33M.
20.14%
Better than BASE's receivables as percentage of revenue of 27.72%.
185.59M
Worse than BASE's inventories of 14.10M.
7.11%
Worse than BASE's inventories as percentage of revenue of 5.64%.
228.75M
Worse than BASE's accounts payable of 4.28M.
8.77%
Worse than BASE's payables as percentage of revenue of 1.71%.
-253.89M
Better than BASE's capital expenditure of -5.55M.
-9.73%
Better than BASE's capex as percentage of revenue of -2.22%.
11.55%
Worse than BASE's weighted average cost of capital (wacc) of 7.94%.
11.58%
Worse than BASE's cost of equity of 7.96%.
4.40%
Worse than BASE's cost of debt of 4.06%.
1.52
Worse than BASE's beta of 0.83.
534.88M
Worse than BASE's diluted shares outstanding of 51.31M.
99.49M
Worse than BASE's total debt of 4.32M.
23.34B
Better than BASE's total equity of 963.09M.
23.44B
Better than BASE's total capital of 967.40M.
0.42%
Better than BASE's debt weighting of 0.45%.
99.58%
Better than BASE's equity weighting of 99.55%.
-1.87B
Worse than BASE's ebiat of -100.35M.
-2.00B
Worse than BASE's unlevered free cash flow of -132.70M.
2.00%
Equal to BASE's long-term growth rate of 2.00%.
-99.35B
Worse than BASE's terminal value of -3.96B.
-71.64B
Worse than BASE's enterprise value of -3.37B.
-36.05M
Better than BASE's net debt of -26.22M.
-71.60B
Worse than BASE's equity value of -3.34B.
-133.86
Worse than BASE's equity value per share of -65.13.
