33.44 - 34.57
31.40 - 61.90
7.61M / 5.95M (Avg.)
-152.73 | -0.22
View analysts' price targets and recommendations, and compare them with competitors.
$49.00
Analysts expect the stock price to increase by 45.83%.
Buy
Positive consensus among analysts.
Analyze analyst forecasts for the company and compare them with competitors.
1.88B
No peer data available for comparison.
-1.20B
No peer data available for comparison.
0.38
No peer data available for comparison.
191.97M
No peer data available for comparison.
-1.35B
No peer data available for comparison.
2.12B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
652.54M
Better than BASE's revenue of 154.82M.
52.34%
Better than BASE's revenue growth rate of 25.32%.
-259.45M
Worse than BASE's ebitda of -64.18M.
-39.76%
Better than BASE's ebitda margin of -41.46%.
-336.19M
Worse than BASE's ebit of -70.26M.
-51.52%
Worse than BASE's ebit margin of -45.38%.
76.74M
Worse than BASE's depreciation of 6.08M.
689.86M
Better than BASE's total cash of 168.30M.
105.72%
Worse than BASE's cash as percentage of revenue of 108.71%.
122.87M
Worse than BASE's receivables of 39.85M.
18.83%
Better than BASE's receivables as percentage of revenue of 25.74%.
40.57M
Worse than BASE's inventories of 13.10M.
6.22%
Better than BASE's inventories as percentage of revenue of 8.46%.
30.14M
Worse than BASE's accounts payable of 1.41M.
4.62%
Worse than BASE's payables as percentage of revenue of 0.91%.
-33.24M
Better than BASE's capital expenditure of -5.65M.
-5.09%
Better than BASE's capex as percentage of revenue of -3.65%.
11.55%
Worse than BASE's weighted average cost of capital (wacc) of 7.94%.
11.58%
Worse than BASE's cost of equity of 7.96%.
4.40%
Worse than BASE's cost of debt of 4.06%.
1.52
Worse than BASE's beta of 0.83.
534.88M
Worse than BASE's diluted shares outstanding of 51.31M.
99.49M
Worse than BASE's total debt of 4.32M.
23.34B
Better than BASE's total equity of 963.09M.
23.44B
Better than BASE's total capital of 967.40M.
0.42%
Better than BASE's debt weighting of 0.45%.
99.58%
Better than BASE's equity weighting of 99.55%.
-341.14M
Worse than BASE's ebiat of -71.35M.
-370.59M
Worse than BASE's unlevered free cash flow of -75.89M.
2.00%
Equal to BASE's long-term growth rate of 2.00%.
-99.35B
Worse than BASE's terminal value of -3.96B.
-71.64B
Worse than BASE's enterprise value of -3.37B.
-36.05M
Better than BASE's net debt of -26.22M.
-71.60B
Worse than BASE's equity value of -3.34B.
-133.86
Worse than BASE's equity value per share of -65.13.
