33.44 - 34.57
31.40 - 61.90
7.61M / 5.95M (Avg.)
-152.73 | -0.22
View analysts' price targets and recommendations, and compare them with competitors.
$49.00
Higher upside than CFLT's upside of 18.24%.
Buy
Equal to CFLT's analyst recommendation of Buy.
Analyze analyst forecasts for the company and compare them with competitors.
2.30B
No peer data available for comparison.
-1.06B
No peer data available for comparison.
0.62
No peer data available for comparison.
384.11M
No peer data available for comparison.
-1.25B
No peer data available for comparison.
2.02B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
428.35M
Worse than CFLT's revenue of 585.94M.
71.40%
Better than CFLT's revenue growth rate of 51.07%.
-341.93M
Better than CFLT's ebitda of -455.05M.
-79.83%
Worse than CFLT's ebitda margin of -77.66%.
-391.39M
Better than CFLT's ebit of -471.28M.
-91.37%
Worse than CFLT's ebit margin of -80.43%.
49.46M
Worse than CFLT's depreciation of 16.23M.
921.22M
Worse than CFLT's total cash of 1.93B.
215.06%
Worse than CFLT's cash as percentage of revenue of 328.84%.
81.99M
Better than CFLT's receivables of 178.19M.
19.14%
Better than CFLT's receivables as percentage of revenue of 30.41%.
33.07M
Better than CFLT's inventories of 35.88M.
7.72%
Worse than CFLT's inventories as percentage of revenue of 6.12%.
54.70M
Worse than CFLT's accounts payable of 21.44M.
12.77%
Worse than CFLT's payables as percentage of revenue of 3.66%.
-19.35M
Better than CFLT's capital expenditure of -14.46M.
-4.52%
Better than CFLT's capex as percentage of revenue of -2.47%.
11.55%
Worse than CFLT's weighted average cost of capital (wacc) of 7.69%.
11.58%
Worse than CFLT's cost of equity of 8.12%.
4.40%
Worse than CFLT's cost of debt of 4.26%.
1.52
Worse than CFLT's beta of 0.82.
534.88M
Worse than CFLT's diluted shares outstanding of 300.73M.
99.49M
Better than CFLT's total debt of 1.11B.
23.34B
Better than CFLT's total equity of 8.86B.
23.44B
Better than CFLT's total capital of 9.97B.
0.42%
Better than CFLT's debt weighting of 11.17%.
99.58%
Better than CFLT's equity weighting of 88.83%.
-392.69M
Better than CFLT's ebiat of -477.93M.
-386.41M
Better than CFLT's unlevered free cash flow of -538.89M.
2.00%
Equal to CFLT's long-term growth rate of 2.00%.
-99.35B
Better than CFLT's terminal value of -102.64B.
-71.64B
Better than CFLT's enterprise value of -82.16B.
-36.05M
Better than CFLT's net debt of 763.83M.
-71.60B
Better than CFLT's equity value of -82.93B.
-133.86
Better than CFLT's equity value per share of -275.75.
