33.44 - 34.57
31.40 - 61.90
7.61M / 5.95M (Avg.)
-152.73 | -0.22
Analyze analyst forecasts for the company and compare them with competitors.
1.53B
No peer data available for comparison.
-973.18M
No peer data available for comparison.
0.28
No peer data available for comparison.
149.77M
No peer data available for comparison.
-1.09B
No peer data available for comparison.
1.72B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
652.54M
Worse than CRWD's revenue of 2.24B.
52.34%
Worse than CRWD's revenue growth rate of 54.40%.
-259.45M
Worse than CRWD's ebitda of -40.75M.
-39.76%
Worse than CRWD's ebitda margin of -1.82%.
-336.19M
Worse than CRWD's ebit of -134.56M.
-51.52%
Worse than CRWD's ebit margin of -6.00%.
76.74M
Better than CRWD's depreciation of 93.81M.
689.86M
Worse than CRWD's total cash of 2.71B.
105.72%
Worse than CRWD's cash as percentage of revenue of 120.71%.
122.87M
Better than CRWD's receivables of 626.18M.
18.83%
Better than CRWD's receivables as percentage of revenue of 27.94%.
40.57M
Better than CRWD's inventories of 186.85M.
6.22%
Better than CRWD's inventories as percentage of revenue of 8.34%.
30.14M
Better than CRWD's accounts payable of 45.37M.
4.62%
Worse than CRWD's payables as percentage of revenue of 2.02%.
-33.24M
Worse than CRWD's capital expenditure of -266.44M.
-5.09%
Worse than CRWD's capex as percentage of revenue of -11.89%.
11.55%
Worse than CRWD's weighted average cost of capital (wacc) of 9.55%.
11.58%
Worse than CRWD's cost of equity of 9.60%.
4.40%
Equal to CRWD's cost of debt of 4.40%.
1.52
Worse than CRWD's beta of 1.10.
534.88M
Worse than CRWD's diluted shares outstanding of 243.63M.
99.49M
Better than CRWD's total debt of 792.87M.
23.34B
Worse than CRWD's total equity of 85.07B.
23.44B
Worse than CRWD's total capital of 85.87B.
0.42%
Better than CRWD's debt weighting of 0.92%.
99.58%
Better than CRWD's equity weighting of 99.08%.
-341.14M
Worse than CRWD's ebiat of -153.42M.
-370.59M
Better than CRWD's unlevered free cash flow of -646.38M.
2.00%
Equal to CRWD's long-term growth rate of 2.00%.
-99.35B
Better than CRWD's terminal value of -120.75B.
-71.64B
Better than CRWD's enterprise value of -92.03B.
-36.05M
Worse than CRWD's net debt of -2.58B.
-71.60B
Better than CRWD's equity value of -89.45B.
-133.86
Better than CRWD's equity value per share of -367.13.
View analysts' price targets and recommendations, and compare them with competitors.
$49.00
Analysts expect the stock price to increase by 45.83%.
Buy
Positive consensus among analysts.
