33.44 - 34.57
31.40 - 61.90
7.61M / 5.87M (Avg.)
-152.73 | -0.22
Analyze analyst forecasts for the company and compare them with competitors.
418.97M
No peer data available for comparison.
-256.32M
No peer data available for comparison.
-0.49
No peer data available for comparison.
-260.94M
No peer data available for comparison.
-298.33M
No peer data available for comparison.
471.68M
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
1.56B
Better than DAVA's revenue of 1.15B.
66.85%
Better than DAVA's revenue growth rate of 22.12%.
-996.91M
Worse than DAVA's ebitda of 154.90M.
-63.74%
Worse than DAVA's ebitda margin of 13.46%.
-1.12B
Worse than DAVA's ebit of 98.52M.
-71.70%
Worse than DAVA's ebit margin of 8.56%.
189.27M
Worse than DAVA's depreciation of 56.38M.
1.43B
Better than DAVA's total cash of 227.62M.
91.68%
Better than DAVA's cash as percentage of revenue of 19.78%.
314.94M
Worse than DAVA's receivables of 269.28M.
20.14%
Better than DAVA's receivables as percentage of revenue of 23.41%.
111.23M
Worse than DAVA's inventories of -1.92M.
7.11%
Worse than DAVA's inventories as percentage of revenue of -0.17%.
137.10M
Worse than DAVA's accounts payable of 49.91M.
8.77%
Worse than DAVA's payables as percentage of revenue of 4.34%.
-152.17M
Better than DAVA's capital expenditure of -20.20M.
-9.73%
Better than DAVA's capex as percentage of revenue of -1.76%.
11.55%
Worse than DAVA's weighted average cost of capital (wacc) of 9.28%.
11.58%
Worse than DAVA's cost of equity of 10.13%.
4.40%
Equal to DAVA's cost of debt of 4.40%.
1.52
Worse than DAVA's beta of 1.22.
534.88M
Worse than DAVA's diluted shares outstanding of 58.80M.
99.49M
Better than DAVA's total debt of 257.88M.
23.34B
Better than DAVA's total equity of 1.76B.
23.44B
Better than DAVA's total capital of 2.02B.
0.42%
Better than DAVA's debt weighting of 12.76%.
99.58%
Better than DAVA's equity weighting of 87.24%.
-1.12B
Worse than DAVA's ebiat of 76.10M.
-1.24B
Worse than DAVA's unlevered free cash flow of 127.06M.
2.00%
Worse than DAVA's long-term growth rate of 3.00%.
-99.35B
Worse than DAVA's terminal value of 2.66B.
-71.64B
Worse than DAVA's enterprise value of 2.18B.
-36.05M
Better than DAVA's net debt of 178.57M.
-71.60B
Worse than DAVA's equity value of 2.00B.
-133.86
Worse than DAVA's equity value per share of 34.02.
View analysts' price targets and recommendations, and compare them with competitors.
$49.00
Analysts expect the stock price to increase by 45.83%.
Buy
Positive consensus among analysts.
