33.44 - 34.57
31.40 - 61.90
7.61M / 5.95M (Avg.)
-152.73 | -0.22
View analysts' price targets and recommendations, and compare them with competitors.
$49.00
Higher upside than GTLB's upside of 38.22%.
Buy
Equal to GTLB's analyst recommendation of Buy.
Analyze analyst forecasts for the company and compare them with competitors.
418.97M
No previous data to compare.
-256.32M
No previous data to compare.
-0.49
No previous data to compare.
-260.94M
No previous data to compare.
-298.33M
No previous data to compare.
471.68M
No previous data to compare.
Analyze DCF forecasts for the company and compare them with competitors.
428.35M
Revenue has increased from the previous period.
71.40%
Revenue growth rate has decreased from the previous period.
-341.93M
EBITDA has decreased from the previous period.
-79.83%
EBITDA margin has decreased from the previous period.
-391.39M
EBIT has decreased from the previous period.
-91.37%
EBIT margin has decreased from the previous period.
49.46M
Depreciation has increased from the previous period.
921.22M
Total cash has increased from the previous period.
215.06%
Cash percentage has increased from the previous period.
81.99M
Receivables have increased from the previous period.
19.14%
Receivables percentage has increased from the previous period.
33.07M
Inventories have increased from the previous period.
7.72%
Inventory percentage has increased from the previous period.
54.70M
Accounts payable has increased from the previous period.
12.77%
Payables percentage has increased from the previous period.
-19.35M
Capital expenditure has decreased from the previous period.
-4.52%
CapEx percentage has decreased from the previous period.
11.55%
WACC is unchanged from the previous period.
11.58%
Cost of equity is unchanged from the previous period.
4.40%
Cost of debt is unchanged from the previous period.
1.52
Beta is unchanged from the previous period.
534.88M
Diluted shares outstanding is unchanged from the previous period.
99.49M
Total debt is unchanged from the previous period.
23.34B
Total equity is unchanged from the previous period.
23.44B
Total capital is unchanged from the previous period.
0.42%
Debt weighting is unchanged from the previous period.
99.58%
Equity weighting is unchanged from the previous period.
-392.69M
EBIAT has decreased from the previous period.
-386.41M
UFCF has decreased from the previous period.
2.00%
Long-term growth rate is unchanged from the previous period.
-99.35B
Terminal value is unchanged from the previous period.
-71.64B
Enterprise value is unchanged from the previous period.
-36.05M
Net debt is unchanged from the previous period.
-71.60B
Equity value is unchanged from the previous period.
-133.86
Equity value per share is unchanged from the previous period.