33.44 - 34.57
31.40 - 61.90
7.61M / 5.95M (Avg.)
-152.73 | -0.22
Analyze analyst forecasts for the company and compare them with competitors.
1.24B
The estimated revenue has increased from the previous period.
-788.81M
The estimated EBITDA has decreased from the previous period.
0.22
The estimated EPS has increased from the previous period.
118.22M
The estimated net income has increased from the previous period.
-887.36M
The estimated EBIT has decreased from the previous period.
1.39B
The estimated SG&A expenses have increased from the previous period.
Analyze DCF forecasts for the company and compare them with competitors.
1.56B
Revenue has increased from the previous period.
66.85%
Revenue growth rate has increased from the previous period.
-996.91M
EBITDA has decreased from the previous period.
-63.74%
EBITDA margin has decreased from the previous period.
-1.12B
EBIT has decreased from the previous period.
-71.70%
EBIT margin has decreased from the previous period.
189.27M
Depreciation has increased from the previous period.
1.43B
Total cash has increased from the previous period.
91.68%
Cash percentage has increased from the previous period.
314.94M
Receivables have increased from the previous period.
20.14%
Receivables percentage has increased from the previous period.
111.23M
Inventories have increased from the previous period.
7.11%
Inventory percentage has increased from the previous period.
137.10M
Accounts payable has increased from the previous period.
8.77%
Payables percentage has increased from the previous period.
-152.17M
Capital expenditure has increased from the previous period.
-9.73%
CapEx percentage has increased from the previous period.
11.55%
WACC is unchanged from the previous period.
11.58%
Cost of equity is unchanged from the previous period.
4.40%
Cost of debt is unchanged from the previous period.
1.52
Beta is unchanged from the previous period.
534.88M
Diluted shares outstanding is unchanged from the previous period.
99.49M
Total debt is unchanged from the previous period.
23.34B
Total equity is unchanged from the previous period.
23.44B
Total capital is unchanged from the previous period.
0.42%
Debt weighting is unchanged from the previous period.
99.58%
Equity weighting is unchanged from the previous period.
-1.12B
EBIAT has decreased from the previous period.
-1.24B
UFCF has decreased from the previous period.
2.00%
Long-term growth rate is unchanged from the previous period.
-99.35B
Terminal value is unchanged from the previous period.
-71.64B
Enterprise value is unchanged from the previous period.
-36.05M
Net debt is unchanged from the previous period.
-71.60B
Equity value is unchanged from the previous period.
-133.86
Equity value per share is unchanged from the previous period.
View analysts' price targets and recommendations, and compare them with competitors.
$49.00
Higher upside than GTLB's upside of 38.22%.
Buy
Equal to GTLB's analyst recommendation of Buy.
