33.44 - 34.57
31.40 - 61.90
7.61M / 5.95M (Avg.)
-152.73 | -0.22
View analysts' price targets and recommendations, and compare them with competitors.
$49.00
Higher upside than MDB's upside of 25.85%.
Buy
Equal to MDB's analyst recommendation of Buy.
Analyze analyst forecasts for the company and compare them with competitors.
919.36M
No peer data available for comparison.
-586.00M
No peer data available for comparison.
0.05
No peer data available for comparison.
31.13M
No peer data available for comparison.
-659.21M
No peer data available for comparison.
1.04B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
2.61B
Worse than MDB's revenue of 2.74B.
66.85%
Better than MDB's revenue growth rate of 36.31%.
-1.66B
Worse than MDB's ebitda of -531.06M.
-63.74%
Worse than MDB's ebitda margin of -19.42%.
-1.87B
Worse than MDB's ebit of -595.64M.
-71.70%
Worse than MDB's ebit margin of -21.78%.
315.80M
Worse than MDB's depreciation of 64.58M.
2.39B
Worse than MDB's total cash of 2.74B.
91.68%
Worse than MDB's cash as percentage of revenue of 100.00%.
525.47M
Better than MDB's receivables of 582.04M.
20.14%
Better than MDB's receivables as percentage of revenue of 21.28%.
185.59M
Worse than MDB's inventories of -477.48M.
7.11%
Worse than MDB's inventories as percentage of revenue of -17.46%.
228.75M
Worse than MDB's accounts payable of 16.72M.
8.77%
Worse than MDB's payables as percentage of revenue of 0.61%.
-253.89M
Better than MDB's capital expenditure of -21.02M.
-9.73%
Better than MDB's capex as percentage of revenue of -0.77%.
11.55%
Worse than MDB's weighted average cost of capital (wacc) of 11.13%.
11.58%
Worse than MDB's cost of equity of 11.10%.
4.40%
Better than MDB's cost of debt of 22.17%.
1.52
Worse than MDB's beta of 1.49.
534.88M
Worse than MDB's diluted shares outstanding of 74.56M.
99.49M
Worse than MDB's total debt of 36.50M.
23.34B
Better than MDB's total equity of 14.26B.
23.44B
Better than MDB's total capital of 14.30B.
0.42%
Worse than MDB's debt weighting of 0.26%.
99.58%
Worse than MDB's equity weighting of 99.74%.
-1.87B
Worse than MDB's ebiat of -593.36M.
-2.00B
Worse than MDB's unlevered free cash flow of -255.00M.
2.00%
Equal to MDB's long-term growth rate of 2.00%.
-99.35B
Worse than MDB's terminal value of -22.11B.
-71.64B
Worse than MDB's enterprise value of -16.80B.
-36.05M
Worse than MDB's net debt of -453.63M.
-71.60B
Worse than MDB's equity value of -16.35B.
-133.86
Better than MDB's equity value per share of -219.26.
