33.44 - 34.57
31.40 - 61.90
7.61M / 5.95M (Avg.)
-152.73 | -0.22
Analyze analyst forecasts for the company and compare them with competitors.
1.53B
No peer data available for comparison.
-973.18M
No peer data available for comparison.
0.28
No peer data available for comparison.
149.77M
No peer data available for comparison.
-1.09B
No peer data available for comparison.
1.72B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
937.38M
Worse than MDB's revenue of 1.68B.
43.65%
Better than MDB's revenue growth rate of 31.07%.
-234.39M
Worse than MDB's ebitda of -122.34M.
-25.01%
Worse than MDB's ebitda margin of -7.27%.
-249.92M
Worse than MDB's ebit of -154.47M.
-26.66%
Worse than MDB's ebit margin of -9.18%.
15.53M
Better than MDB's depreciation of 32.13M.
547.66M
Worse than MDB's total cash of 2.02B.
58.42%
Worse than MDB's cash as percentage of revenue of 119.75%.
161.83M
Better than MDB's receivables of 325.61M.
17.26%
Better than MDB's receivables as percentage of revenue of 19.35%.
22.24M
Worse than MDB's inventories of 0.00.
2.37%
Worse than MDB's inventories as percentage of revenue of 0.00%.
46.28M
Worse than MDB's accounts payable of 9.90M.
4.94%
Worse than MDB's payables as percentage of revenue of 0.59%.
-10.95M
Better than MDB's capital expenditure of -6.07M.
-1.17%
Better than MDB's capex as percentage of revenue of -0.36%.
11.55%
Worse than MDB's weighted average cost of capital (wacc) of 11.13%.
11.58%
Worse than MDB's cost of equity of 11.10%.
4.40%
Better than MDB's cost of debt of 22.17%.
1.52
Worse than MDB's beta of 1.49.
534.88M
Worse than MDB's diluted shares outstanding of 74.56M.
99.49M
Worse than MDB's total debt of 36.50M.
23.34B
Better than MDB's total equity of 14.26B.
23.44B
Better than MDB's total capital of 14.30B.
0.42%
Worse than MDB's debt weighting of 0.26%.
99.58%
Worse than MDB's equity weighting of 99.74%.
-252.87M
Worse than MDB's ebiat of -166.83M.
-252.79M
Worse than MDB's unlevered free cash flow of -96.04M.
2.00%
Equal to MDB's long-term growth rate of 2.00%.
-99.35B
Worse than MDB's terminal value of -22.11B.
-71.64B
Worse than MDB's enterprise value of -16.80B.
-36.05M
Worse than MDB's net debt of -453.63M.
-71.60B
Worse than MDB's equity value of -16.35B.
-133.86
Better than MDB's equity value per share of -219.26.
View analysts' price targets and recommendations, and compare them with competitors.
$49.00
Higher upside than MDB's upside of 25.85%.
Buy
Equal to MDB's analyst recommendation of Buy.
