33.44 - 34.57
31.40 - 61.90
7.61M / 5.87M (Avg.)
-152.73 | -0.22
Analyze analyst forecasts for the company and compare them with competitors.
1.53B
No peer data available for comparison.
-973.18M
No peer data available for comparison.
0.28
No peer data available for comparison.
149.77M
No peer data available for comparison.
-1.09B
No peer data available for comparison.
1.72B
No peer data available for comparison.
View analysts' price targets and recommendations, and compare them with competitors.
$49.00
Higher upside than MDB's upside of 25.85%.
Buy
Equal to MDB's analyst recommendation of Buy.
Analyze DCF forecasts for the company and compare them with competitors.
9.54B
Better than MDB's revenue of 9.44B.
50.16%
Better than MDB's revenue growth rate of 36.31%.
-4.42B
Worse than MDB's ebitda of -1.83B.
-46.37%
Worse than MDB's ebitda margin of -19.42%.
-5.21B
Worse than MDB's ebit of -2.06B.
-54.67%
Worse than MDB's ebit margin of -21.78%.
791.05M
Worse than MDB's depreciation of 222.96M.
7.90B
Worse than MDB's total cash of 9.44B.
82.81%
Worse than MDB's cash as percentage of revenue of 100.00%.
1.73B
Better than MDB's receivables of 2.01B.
18.17%
Better than MDB's receivables as percentage of revenue of 21.28%.
474.93M
Worse than MDB's inventories of -1.65B.
4.98%
Worse than MDB's inventories as percentage of revenue of -17.46%.
671.79M
Worse than MDB's accounts payable of 57.73M.
7.04%
Worse than MDB's payables as percentage of revenue of 0.61%.
-481.52M
Better than MDB's capital expenditure of -72.57M.
-5.05%
Better than MDB's capex as percentage of revenue of -0.77%.
12.11%
Worse than MDB's weighted average cost of capital (wacc) of 11.13%.
12.14%
Worse than MDB's cost of equity of 11.10%.
4.08%
Better than MDB's cost of debt of 22.17%.
1.71
Worse than MDB's beta of 1.49.
556.32M
Worse than MDB's diluted shares outstanding of 74.56M.
80.28M
Worse than MDB's total debt of 36.50M.
25.31B
Better than MDB's total equity of 14.26B.
25.39B
Better than MDB's total capital of 14.30B.
0.32%
Worse than MDB's debt weighting of 0.26%.
99.68%
Worse than MDB's equity weighting of 99.74%.
-5.21B
Worse than MDB's ebiat of -2.05B.
-5.42B
Worse than MDB's unlevered free cash flow of -1.98B.
2.00%
Equal to MDB's long-term growth rate of 2.00%.
-54.65B
Worse than MDB's terminal value of -22.11B.
-40.12B
Worse than MDB's enterprise value of -16.80B.
-147.30M
Worse than MDB's net debt of -453.63M.
-39.98B
Worse than MDB's equity value of -16.35B.
-71.86
Better than MDB's equity value per share of -219.26.
