33.44 - 34.57
31.40 - 61.90
7.61M / 5.95M (Avg.)
-152.73 | -0.22
Analyze analyst forecasts for the company and compare them with competitors.
919.36M
No peer data available for comparison.
-586.00M
No peer data available for comparison.
0.05
No peer data available for comparison.
31.13M
No peer data available for comparison.
-659.21M
No peer data available for comparison.
1.04B
No peer data available for comparison.
View analysts' price targets and recommendations, and compare them with competitors.
$49.00
Analysts expect the stock price to increase by 45.83%.
Buy
Positive consensus among analysts.
Analyze DCF forecasts for the company and compare them with competitors.
12.12B
Better than NET's revenue of 9.19B.
66.85%
Better than NET's revenue growth rate of 40.64%.
-7.73B
Worse than NET's ebitda of -725.59M.
-63.74%
Worse than NET's ebitda margin of -7.90%.
-8.69B
Worse than NET's ebit of -1.88B.
-71.70%
Worse than NET's ebit margin of -20.45%.
1.47B
Worse than NET's depreciation of 1.15B.
11.11B
Better than NET's total cash of 9.19B.
91.68%
Worse than NET's cash as percentage of revenue of 100.00%.
2.44B
Worse than NET's receivables of 1.60B.
20.14%
Worse than NET's receivables as percentage of revenue of 17.42%.
862.03M
Worse than NET's inventories of 88.96M.
7.11%
Worse than NET's inventories as percentage of revenue of 0.97%.
1.06B
Worse than NET's accounts payable of 394.45M.
8.77%
Worse than NET's payables as percentage of revenue of 4.29%.
-1.18B
Worse than NET's capital expenditure of -1.32B.
-9.73%
Worse than NET's capex as percentage of revenue of -14.41%.
11.55%
Better than NET's weighted average cost of capital (wacc) of 12.28%.
11.58%
Better than NET's cost of equity of 12.51%.
4.40%
Worse than NET's cost of debt of 4.08%.
1.52
Better than NET's beta of 1.78.
534.88M
Worse than NET's diluted shares outstanding of 341.41M.
99.49M
Better than NET's total debt of 1.46B.
23.34B
Worse than NET's total equity of 53.96B.
23.44B
Worse than NET's total capital of 55.42B.
0.42%
Better than NET's debt weighting of 2.64%.
99.58%
Better than NET's equity weighting of 97.36%.
-8.69B
Worse than NET's ebiat of -1.86B.
-9.30B
Worse than NET's unlevered free cash flow of -2.41B.
2.00%
Equal to NET's long-term growth rate of 2.00%.
-99.35B
Worse than NET's terminal value of -23.88B.
-71.64B
Worse than NET's enterprise value of -17.90B.
-36.05M
Better than NET's net debt of 1.32B.
-71.60B
Worse than NET's equity value of -19.22B.
-133.86
Worse than NET's equity value per share of -56.29.
