33.44 - 34.57
31.40 - 61.90
7.61M / 5.95M (Avg.)
-152.73 | -0.22
Analyze analyst forecasts for the company and compare them with competitors.
2.30B
No peer data available for comparison.
-1.06B
No peer data available for comparison.
0.62
No peer data available for comparison.
384.11M
No peer data available for comparison.
-1.25B
No peer data available for comparison.
2.02B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
249.91M
Worse than NTNX's revenue of 1.39B.
108.49%
Better than NTNX's revenue growth rate of 6.63%.
-185.21M
Better than NTNX's ebitda of -806.71M.
-74.11%
Worse than NTNX's ebitda margin of -57.86%.
-222.32M
Better than NTNX's ebit of -935.84M.
-88.96%
Worse than NTNX's ebit margin of -67.12%.
37.11M
Better than NTNX's depreciation of 129.13M.
399.89M
Worse than NTNX's total cash of 1.21B.
160.02%
Better than NTNX's cash as percentage of revenue of 87.05%.
42.25M
Better than NTNX's receivables of 180.78M.
16.91%
Worse than NTNX's receivables as percentage of revenue of 12.97%.
13.67M
Better than NTNX's inventories of 110.94M.
5.47%
Better than NTNX's inventories as percentage of revenue of 7.96%.
19.40M
Better than NTNX's accounts payable of 47.06M.
7.76%
Worse than NTNX's payables as percentage of revenue of 3.37%.
-32.10M
Worse than NTNX's capital expenditure of -58.65M.
-12.85%
Better than NTNX's capex as percentage of revenue of -4.21%.
11.55%
Worse than NTNX's weighted average cost of capital (wacc) of 10.40%.
11.58%
Worse than NTNX's cost of equity of 9.79%.
4.40%
Better than NTNX's cost of debt of 24.74%.
1.52
Worse than NTNX's beta of 1.17.
534.88M
Worse than NTNX's diluted shares outstanding of 244.74M.
99.49M
Better than NTNX's total debt of 684.60M.
23.34B
Better than NTNX's total equity of 16.10B.
23.44B
Better than NTNX's total capital of 16.79B.
0.42%
Better than NTNX's debt weighting of 4.08%.
99.58%
Better than NTNX's equity weighting of 95.92%.
-222.41M
Better than NTNX's ebiat of -952.87M.
-219.66M
Better than NTNX's unlevered free cash flow of -869.87M.
2.00%
Equal to NTNX's long-term growth rate of 2.00%.
-99.35B
Worse than NTNX's terminal value of -17.18B.
-71.64B
Worse than NTNX's enterprise value of -14.70B.
-36.05M
Better than NTNX's net debt of 29.32M.
-71.60B
Worse than NTNX's equity value of -14.73B.
-133.86
Worse than NTNX's equity value per share of -60.18.
View analysts' price targets and recommendations, and compare them with competitors.
$49.00
Analysts expect the stock price to increase by 45.83%.
Buy
Positive consensus among analysts.
