33.44 - 34.57
31.40 - 61.90
7.61M / 5.87M (Avg.)
-152.73 | -0.22
Analyze analyst forecasts for the company and compare them with competitors.
1.53B
No peer data available for comparison.
-973.18M
No peer data available for comparison.
0.28
No peer data available for comparison.
149.77M
No peer data available for comparison.
-1.09B
No peer data available for comparison.
1.72B
No peer data available for comparison.
View analysts' price targets and recommendations, and compare them with competitors.
$49.00
Analysts expect the stock price to increase by 45.83%.
Buy
Positive consensus among analysts.
Analyze DCF forecasts for the company and compare them with competitors.
937.38M
Worse than NTNX's revenue of 2.15B.
43.65%
Better than NTNX's revenue growth rate of 15.35%.
-234.39M
Worse than NTNX's ebitda of 172.72M.
-25.01%
Worse than NTNX's ebitda margin of 8.04%.
-249.92M
Worse than NTNX's ebit of 68.06M.
-26.66%
Worse than NTNX's ebit margin of 3.17%.
15.53M
Better than NTNX's depreciation of 104.66M.
547.66M
Worse than NTNX's total cash of 994.34M.
58.42%
Better than NTNX's cash as percentage of revenue of 46.27%.
161.83M
Better than NTNX's receivables of 229.80M.
17.26%
Worse than NTNX's receivables as percentage of revenue of 10.69%.
22.24M
Worse than NTNX's inventories of 0.00.
2.37%
Worse than NTNX's inventories as percentage of revenue of 0.00%.
46.28M
Worse than NTNX's accounts payable of 45.07M.
4.94%
Worse than NTNX's payables as percentage of revenue of 2.10%.
-10.95M
Worse than NTNX's capital expenditure of -75.25M.
-1.17%
Worse than NTNX's capex as percentage of revenue of -3.50%.
11.55%
Worse than NTNX's weighted average cost of capital (wacc) of 10.40%.
11.58%
Worse than NTNX's cost of equity of 9.79%.
4.40%
Better than NTNX's cost of debt of 24.74%.
1.52
Worse than NTNX's beta of 1.17.
534.88M
Worse than NTNX's diluted shares outstanding of 244.74M.
99.49M
Better than NTNX's total debt of 684.60M.
23.34B
Better than NTNX's total equity of 16.10B.
23.44B
Better than NTNX's total capital of 16.79B.
0.42%
Better than NTNX's debt weighting of 4.08%.
99.58%
Better than NTNX's equity weighting of 95.92%.
-252.87M
Worse than NTNX's ebiat of 83.82M.
-252.79M
Worse than NTNX's unlevered free cash flow of 175.82M.
2.00%
Equal to NTNX's long-term growth rate of 2.00%.
-99.35B
Worse than NTNX's terminal value of -17.18B.
-71.64B
Worse than NTNX's enterprise value of -14.70B.
-36.05M
Better than NTNX's net debt of 29.32M.
-71.60B
Worse than NTNX's equity value of -14.73B.
-133.86
Worse than NTNX's equity value per share of -60.18.
