33.44 - 34.57
31.40 - 61.90
7.61M / 5.95M (Avg.)
-152.73 | -0.22
Analyze analyst forecasts for the company and compare them with competitors.
418.97M
No peer data available for comparison.
-256.32M
No peer data available for comparison.
-0.49
No peer data available for comparison.
-260.94M
No peer data available for comparison.
-298.33M
No peer data available for comparison.
471.68M
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
428.35M
Worse than PAGS's revenue of 2.41B.
71.40%
Better than PAGS's revenue growth rate of 47.19%.
-341.93M
Worse than PAGS's ebitda of 983.70M.
-79.83%
Worse than PAGS's ebitda margin of 40.82%.
-391.39M
Worse than PAGS's ebit of 806.63M.
-91.37%
Worse than PAGS's ebit margin of 33.47%.
49.46M
Better than PAGS's depreciation of 177.07M.
921.22M
Better than PAGS's total cash of 468.70M.
215.06%
Better than PAGS's cash as percentage of revenue of 19.45%.
81.99M
Better than PAGS's receivables of 5.85B.
19.14%
Better than PAGS's receivables as percentage of revenue of 242.90%.
33.07M
Worse than PAGS's inventories of 2.12M.
7.72%
Worse than PAGS's inventories as percentage of revenue of 0.09%.
54.70M
Better than PAGS's accounts payable of 71.40M.
12.77%
Worse than PAGS's payables as percentage of revenue of 2.96%.
-19.35M
Worse than PAGS's capital expenditure of -349.09M.
-4.52%
Worse than PAGS's capex as percentage of revenue of -14.48%.
11.55%
Better than PAGS's weighted average cost of capital (wacc) of 14.77%.
11.58%
Better than PAGS's cost of equity of 13.60%.
4.40%
Better than PAGS's cost of debt of 18.33%.
1.52
Better than PAGS's beta of 1.95.
534.88M
Worse than PAGS's diluted shares outstanding of 323.96M.
99.49M
Better than PAGS's total debt of 2.60B.
23.34B
Better than PAGS's total equity of 2.02B.
23.44B
Better than PAGS's total capital of 4.62B.
0.42%
Better than PAGS's debt weighting of 56.38%.
99.58%
Better than PAGS's equity weighting of 43.62%.
-392.69M
Worse than PAGS's ebiat of 689.93M.
-386.41M
Better than PAGS's unlevered free cash flow of -4.72B.
2.00%
Equal to PAGS's long-term growth rate of 2.00%.
-99.35B
Worse than PAGS's terminal value of -979.21M.
-71.64B
Worse than PAGS's enterprise value of 3.71B.
-36.05M
Better than PAGS's net debt of 2.14B.
-71.60B
Worse than PAGS's equity value of 1.57B.
-133.86
Worse than PAGS's equity value per share of 4.84.
View analysts' price targets and recommendations, and compare them with competitors.
$49.00
Analysts expect the stock price to increase by 45.83%.
Buy
Positive consensus among analysts.
