33.44 - 34.57
31.40 - 61.90
7.61M / 5.95M (Avg.)
-152.73 | -0.22
Analyze analyst forecasts for the company and compare them with competitors.
1.24B
No peer data available for comparison.
-788.81M
No peer data available for comparison.
0.22
No peer data available for comparison.
118.22M
No peer data available for comparison.
-887.36M
No peer data available for comparison.
1.39B
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
249.91M
Worse than PAGS's revenue of 1.64B.
108.49%
Better than PAGS's revenue growth rate of 54.04%.
-185.21M
Worse than PAGS's ebitda of 459.55M.
-74.11%
Worse than PAGS's ebitda margin of 28.06%.
-222.32M
Worse than PAGS's ebit of 337.36M.
-88.96%
Worse than PAGS's ebit margin of 20.60%.
37.11M
Better than PAGS's depreciation of 122.20M.
399.89M
Worse than PAGS's total cash of 410.71M.
160.02%
Better than PAGS's cash as percentage of revenue of 25.08%.
42.25M
Better than PAGS's receivables of 628.36M.
16.91%
Better than PAGS's receivables as percentage of revenue of 38.37%.
13.67M
Worse than PAGS's inventories of 7.89M.
5.47%
Worse than PAGS's inventories as percentage of revenue of 0.48%.
19.40M
Better than PAGS's accounts payable of 91.90M.
7.76%
Worse than PAGS's payables as percentage of revenue of 5.61%.
-32.10M
Worse than PAGS's capital expenditure of -288.19M.
-12.85%
Worse than PAGS's capex as percentage of revenue of -17.60%.
11.55%
Better than PAGS's weighted average cost of capital (wacc) of 14.03%.
11.58%
Better than PAGS's cost of equity of 13.60%.
4.40%
Better than PAGS's cost of debt of 18.33%.
1.52
Better than PAGS's beta of 1.95.
534.88M
Worse than PAGS's diluted shares outstanding of 323.96M.
99.49M
Better than PAGS's total debt of 2.60B.
23.34B
Better than PAGS's total equity of 2.02B.
23.44B
Better than PAGS's total capital of 4.62B.
0.42%
Better than PAGS's debt weighting of 56.38%.
99.58%
Better than PAGS's equity weighting of 43.62%.
-222.41M
Worse than PAGS's ebiat of 264.37M.
-219.66M
Worse than PAGS's unlevered free cash flow of -21.60M.
2.00%
Equal to PAGS's long-term growth rate of 2.00%.
-99.35B
Worse than PAGS's terminal value of -979.21M.
-71.64B
Worse than PAGS's enterprise value of 3.70B.
-36.05M
Better than PAGS's net debt of 2.14B.
-71.60B
Worse than PAGS's equity value of 1.55B.
-133.86
Worse than PAGS's equity value per share of 4.79.
View analysts' price targets and recommendations, and compare them with competitors.
$49.00
Analysts expect the stock price to increase by 45.83%.
Buy
Positive consensus among analysts.
