33.44 - 34.57
31.40 - 61.90
7.61M / 5.95M (Avg.)
-152.73 | -0.22
Analyze DCF forecasts for the company and compare them with competitors.
937.38M
Worse than PAGS's revenue of 3.27B.
43.65%
Better than PAGS's revenue growth rate of 31.12%.
-234.39M
Worse than PAGS's ebitda of 1.17B.
-25.01%
Worse than PAGS's ebitda margin of 35.66%.
-249.92M
Worse than PAGS's ebit of 961.33M.
-26.66%
Worse than PAGS's ebit margin of 29.41%.
15.53M
Better than PAGS's depreciation of 204.40M.
547.66M
Worse than PAGS's total cash of 990.72M.
58.42%
Better than PAGS's cash as percentage of revenue of 30.31%.
161.83M
Better than PAGS's receivables of 2.50B.
17.26%
Better than PAGS's receivables as percentage of revenue of 76.57%.
22.24M
Worse than PAGS's inventories of 15.36M.
2.37%
Worse than PAGS's inventories as percentage of revenue of 0.47%.
46.28M
Better than PAGS's accounts payable of 764.05M.
4.94%
Better than PAGS's payables as percentage of revenue of 23.37%.
-10.95M
Worse than PAGS's capital expenditure of -576.99M.
-1.17%
Worse than PAGS's capex as percentage of revenue of -17.65%.
11.55%
Better than PAGS's weighted average cost of capital (wacc) of 13.99%.
11.58%
Better than PAGS's cost of equity of 13.60%.
4.40%
Better than PAGS's cost of debt of 18.33%.
1.52
Better than PAGS's beta of 1.95.
534.88M
Worse than PAGS's diluted shares outstanding of 323.96M.
99.49M
Better than PAGS's total debt of 2.60B.
23.34B
Better than PAGS's total equity of 2.02B.
23.44B
Better than PAGS's total capital of 4.62B.
0.42%
Better than PAGS's debt weighting of 56.38%.
99.58%
Better than PAGS's equity weighting of 43.62%.
-252.87M
Worse than PAGS's ebiat of 749.96M.
-252.79M
Worse than PAGS's unlevered free cash flow of 5.02B.
2.00%
Equal to PAGS's long-term growth rate of 2.00%.
-99.35B
Worse than PAGS's terminal value of -979.21M.
-71.64B
Worse than PAGS's enterprise value of 3.70B.
-36.05M
Better than PAGS's net debt of 2.14B.
-71.60B
Worse than PAGS's equity value of 1.55B.
-133.86
Worse than PAGS's equity value per share of 4.79.
Analyze analyst forecasts for the company and compare them with competitors.
2.30B
No peer data available for comparison.
-1.06B
No peer data available for comparison.
0.62
No peer data available for comparison.
384.11M
No peer data available for comparison.
-1.25B
No peer data available for comparison.
2.02B
No peer data available for comparison.
View analysts' price targets and recommendations, and compare them with competitors.
$49.00
Analysts expect the stock price to increase by 45.83%.
Buy
Positive consensus among analysts.
