Samsara Inc. (IOT)

33.600.80 (-2.33%)

Samsara Inc. (IOT) stock comprehensive Forecast and Price Target with Analyst Ratings, Revenue Estimates, and complete financial and advanced discounted cashflow forecasts for up to 10 years.

Low Bankruptcy RiskBelow Average ESGFair ValuationLow ProfitabilityAdequate Financial HealthModerate EfficiencyStrong GrowthModerate QualityAdequate Dividend ProfileIndustry Rank: 38.84%Sector Rank: 29.79%

NYSE - Technology - Software - Infrastructure | Market Cap: 19.13B | Next Earnings Date: 4 Sep 2025

Day's Range

33.44 - 34.57

52-Week Range

31.40 - 61.90

Volume

7.61M / 5.95M (Avg.)

P/E Ratio | EPS

-152.73 | -0.22

Trending:

Analyst Consensus

Compare with Competitor

None S CFLT MDB GTLB TOST

View analysts' price targets and recommendations, and compare them with competitors.

Analyst Price Target

$49.00

45.83% Upside from current price

Analysts expect the stock price to increase by 45.83%.

Analyst Recommendation

Buy

Positive consensus among analysts.

Financial Forecasts for February 2022

Select Date

Feb 2028 Feb 2027 Feb 2026 Feb 2025 Feb 2024 Feb 2023

Compare with Competitor

None ZS NET CRWD

Analyze analyst forecasts for the company and compare them with competitors.

Estimated Revenue

418.97M

Low: 394.76M | High: 426.98M

No peer data available for comparison.

Estimated EBITDA

-256.32M

Low: -261.22M | High: -241.51M

No peer data available for comparison.

Estimated EPS

-0.49

Low: -0.50 | High: -0.45

No peer data available for comparison.

Estimated Net Income

-260.94M

Low: -267.42M | High: -241.34M

No peer data available for comparison.

Estimated EBIT

-298.33M

Low: -304.03M | High: -281.10M

No peer data available for comparison.

Estimated SG&A Expense

471.68M

Low: 444.43M | High: 480.70M

No peer data available for comparison.

Select Metric for Chart

Discounted Cash Flow Forecasts for 2028

Select Year

2030 2029 2028 2027 2026 2025

Compare with Competitor

None ZS NET CRWD

Analyze DCF forecasts for the company and compare them with competitors.

Revenue

7.26B

No peer data available for comparison.

Revenue Growth Rate

66.85%

No peer data available for comparison.

EBITDA

-4.63B

No peer data available for comparison.

EBITDA Margin

-63.74%

No peer data available for comparison.

EBIT

-5.21B

No peer data available for comparison.

EBIT Margin

-71.70%

No peer data available for comparison.

Depreciation

879.13M

No peer data available for comparison.

Total Cash

6.66B

No peer data available for comparison.

Cash as Percentage of Revenue

91.68%

No peer data available for comparison.

Receivables

1.46B

No peer data available for comparison.

Receivables as Percentage of Revenue

20.14%

No peer data available for comparison.

Inventories

516.65M

No peer data available for comparison.

Inventories as Percentage of Revenue

7.11%

No peer data available for comparison.

Accounts Payable

636.79M

No peer data available for comparison.

Payables as Percentage of Revenue

8.77%

No peer data available for comparison.

Capital Expenditure

-706.78M

No peer data available for comparison.

CapEx as Percentage of Revenue

-9.73%

No peer data available for comparison.

Weighted Average Cost of Capital (WACC)

11.55%

No peer data available for comparison.

Cost of Equity

11.58%

No peer data available for comparison.

Cost of Debt

4.40%

No peer data available for comparison.

Beta

1.52

No peer data available for comparison.

Diluted Shares Outstanding

534.88M

No peer data available for comparison.

Total Debt

99.49M

No peer data available for comparison.

Total Equity

23.34B

No peer data available for comparison.

Total Capital

23.44B

No peer data available for comparison.

Debt Weighting

0.42%

No peer data available for comparison.

Equity Weighting

99.58%

No peer data available for comparison.

EBIAT

-5.21B

No peer data available for comparison.

Unlevered Free Cash Flow

-5.57B

No peer data available for comparison.

Long-Term Growth Rate

2.00%

No peer data available for comparison.

Terminal Value

-99.35B

No peer data available for comparison.

Enterprise Value

-71.64B

No peer data available for comparison.

Net Debt

-36.05M

No peer data available for comparison.

Equity Value

-71.60B

No peer data available for comparison.

Equity Value Per Share

-133.86

No peer data available for comparison.

Select Metric for Chart

Discounted Cash Flow Forecasts for 2028

Select Year

2030 2029 2028 2027 2026 2025

Compare with Competitor

None ZS NET CRWD

Analyze DCF forecasts for the company and compare them with competitors.

Revenue

7.26B

No peer data available for comparison.

Revenue Growth Rate

66.85%

No peer data available for comparison.

EBITDA

-4.63B

No peer data available for comparison.

EBITDA Margin

-63.74%

No peer data available for comparison.

EBIT

-5.21B

No peer data available for comparison.

EBIT Margin

-71.70%

No peer data available for comparison.

Depreciation

879.13M

No peer data available for comparison.

Total Cash

6.66B

No peer data available for comparison.

Cash as Percentage of Revenue

91.68%

No peer data available for comparison.

Receivables

1.46B

No peer data available for comparison.

Receivables as Percentage of Revenue

20.14%

No peer data available for comparison.

Inventories

516.65M

No peer data available for comparison.

Inventories as Percentage of Revenue

7.11%

No peer data available for comparison.

Accounts Payable

636.79M

No peer data available for comparison.

Payables as Percentage of Revenue

8.77%

No peer data available for comparison.

Capital Expenditure

-706.78M

No peer data available for comparison.

CapEx as Percentage of Revenue

-9.73%

No peer data available for comparison.

Weighted Average Cost of Capital (WACC)

11.55%

No peer data available for comparison.

Cost of Equity

11.58%

No peer data available for comparison.

Cost of Debt

4.40%

No peer data available for comparison.

Beta

1.52

No peer data available for comparison.

Diluted Shares Outstanding

534.88M

No peer data available for comparison.

Total Debt

99.49M

No peer data available for comparison.

Total Equity

23.34B

No peer data available for comparison.

Total Capital

23.44B

No peer data available for comparison.

Debt Weighting

0.42%

No peer data available for comparison.

Equity Weighting

99.58%

No peer data available for comparison.

EBIAT

-5.21B

No peer data available for comparison.

Unlevered Free Cash Flow

-5.57B

No peer data available for comparison.

Long-Term Growth Rate

2.00%

No peer data available for comparison.

Terminal Value

-99.35B

No peer data available for comparison.

Enterprise Value

-71.64B

No peer data available for comparison.

Net Debt

-36.05M

No peer data available for comparison.

Equity Value

-71.60B

No peer data available for comparison.

Equity Value Per Share

-133.86

No peer data available for comparison.

Select Metric for Chart