33.44 - 34.57
31.40 - 61.90
7.61M / 5.95M (Avg.)
-152.73 | -0.22
Analyze analyst forecasts for the company and compare them with competitors.
418.97M
No previous data to compare.
-256.32M
No previous data to compare.
-0.49
No previous data to compare.
-260.94M
No previous data to compare.
-298.33M
No previous data to compare.
471.68M
No previous data to compare.
View analysts' price targets and recommendations, and compare them with competitors.
$49.00
Lower upside than TOST's upside of 54.97%.
Buy
Better than TOST's analyst recommendation of Hold.
Analyze DCF forecasts for the company and compare them with competitors.
652.54M
Revenue has increased from the previous period.
52.34%
Revenue growth rate has decreased from the previous period.
-259.45M
EBITDA has increased from the previous period.
-39.76%
EBITDA margin has increased from the previous period.
-336.19M
EBIT has increased from the previous period.
-51.52%
EBIT margin has increased from the previous period.
76.74M
Depreciation has increased from the previous period.
689.86M
Total cash has decreased from the previous period.
105.72%
Cash percentage has decreased from the previous period.
122.87M
Receivables have increased from the previous period.
18.83%
Receivables percentage has decreased from the previous period.
40.57M
Inventories have increased from the previous period.
6.22%
Inventory percentage has decreased from the previous period.
30.14M
Accounts payable has decreased from the previous period.
4.62%
Payables percentage has decreased from the previous period.
-33.24M
Capital expenditure has increased from the previous period.
-5.09%
CapEx percentage has increased from the previous period.
11.55%
WACC is unchanged from the previous period.
11.58%
Cost of equity is unchanged from the previous period.
4.40%
Cost of debt is unchanged from the previous period.
1.52
Beta is unchanged from the previous period.
534.88M
Diluted shares outstanding is unchanged from the previous period.
99.49M
Total debt is unchanged from the previous period.
23.34B
Total equity is unchanged from the previous period.
23.44B
Total capital is unchanged from the previous period.
0.42%
Debt weighting is unchanged from the previous period.
99.58%
Equity weighting is unchanged from the previous period.
-341.14M
EBIAT has increased from the previous period.
-370.59M
UFCF has increased from the previous period.
2.00%
Long-term growth rate is unchanged from the previous period.
-99.35B
Terminal value is unchanged from the previous period.
-71.64B
Enterprise value is unchanged from the previous period.
-36.05M
Net debt is unchanged from the previous period.
-71.60B
Equity value is unchanged from the previous period.
-133.86
Equity value per share is unchanged from the previous period.
