5.46 - 5.64
4.95 - 8.28
2.0K / 2.4K (Avg.)
-282.00 | -0.02
Analyze analyst forecasts for the company and compare them with competitors.
1.85B
Worse than HUH1V.HE's estimated revenue of 2.99B.
305.24M
Worse than HUH1V.HE's estimated ebitda of 403.94M.
0.38
Worse than HUH1V.HE's estimated eps of 1.82.
134.60M
Worse than HUH1V.HE's estimated net income of 190.59M.
223.30M
Worse than HUH1V.HE's estimated ebit of 246.37M.
120.68M
Better than HUH1V.HE's estimated sg&a expense of 250.91M.
Analyze DCF forecasts for the company and compare them with competitors.
1.89B
Worse than HUH1V.HE's revenue of 3.30B.
-2.19%
Better than HUH1V.HE's revenue growth rate of -2.86%.
321.20M
Worse than HUH1V.HE's ebitda of 469.10M.
17.00%
Better than HUH1V.HE's ebitda margin of 14.21%.
226.70M
Worse than HUH1V.HE's ebit of 269.90M.
12.00%
Better than HUH1V.HE's ebit margin of 8.17%.
94.50M
Better than HUH1V.HE's depreciation of 199.20M.
214.00M
Worse than HUH1V.HE's total cash of 315.50M.
11.33%
Better than HUH1V.HE's cash as percentage of revenue of 9.56%.
277.30M
Better than HUH1V.HE's receivables of 544.10M.
14.68%
Better than HUH1V.HE's receivables as percentage of revenue of 16.48%.
348.60M
Better than HUH1V.HE's inventories of 466.00M.
18.45%
Worse than HUH1V.HE's inventories as percentage of revenue of 14.11%.
227.30M
Better than HUH1V.HE's accounts payable of 362.60M.
12.03%
Worse than HUH1V.HE's payables as percentage of revenue of 10.98%.
-154.20M
Worse than HUH1V.HE's capital expenditure of -223.50M.
-8.16%
Better than HUH1V.HE's capex as percentage of revenue of -6.77%.
6.19%
Worse than HUH1V.HE's weighted average cost of capital (wacc) of 6.05%.
6.93%
Better than HUH1V.HE's cost of equity of 7.20%.
4.59%
Better than HUH1V.HE's cost of debt of 4.85%.
0.50
Better than HUH1V.HE's beta of 0.55.
354.75M
Worse than HUH1V.HE's diluted shares outstanding of 104.91M.
438.10M
Better than HUH1V.HE's total debt of 1.65B.
1.49B
Worse than HUH1V.HE's total equity of 3.52B.
1.92B
Worse than HUH1V.HE's total capital of 5.17B.
22.76%
Better than HUH1V.HE's debt weighting of 31.99%.
77.24%
Better than HUH1V.HE's equity weighting of 68.01%.
181.64M
Worse than HUH1V.HE's ebiat of 201.26M.
333.54M
Better than HUH1V.HE's unlevered free cash flow of 239.96M.
1.00%
Worse than HUH1V.HE's long-term growth rate of 2.00%.
1.38B
Worse than HUH1V.HE's terminal value of 5.07B.
1.22B
Worse than HUH1V.HE's enterprise value of 3.99B.
146.50M
Better than HUH1V.HE's net debt of 1.31B.
1.07B
Worse than HUH1V.HE's equity value of 2.68B.
3.01
Worse than HUH1V.HE's equity value per share of 25.59.
