5.46 - 5.56
4.95 - 8.28
1.3K / 2.4K (Avg.)
-277.00 | -0.02
Analyze analyst forecasts for the company and compare them with competitors.
1.96B
Worse than HUH1V.HE's estimated revenue of 3.10B.
322.77M
Worse than HUH1V.HE's estimated ebitda of 418.02M.
0.57
Worse than HUH1V.HE's estimated eps of 1.67.
203.56M
Better than HUH1V.HE's estimated net income of 174.98M.
236.12M
Worse than HUH1V.HE's estimated ebit of 254.95M.
127.61M
Better than HUH1V.HE's estimated sg&a expense of 259.65M.
Analyze DCF forecasts for the company and compare them with competitors.
1.99B
Worse than HUH1V.HE's revenue of 4.68B.
1.35%
Worse than HUH1V.HE's revenue growth rate of 5.94%.
295.81M
Worse than HUH1V.HE's ebitda of 648.34M.
14.83%
Better than HUH1V.HE's ebitda margin of 13.86%.
207.44M
Worse than HUH1V.HE's ebit of 401.97M.
10.40%
Better than HUH1V.HE's ebit margin of 8.59%.
88.37M
Better than HUH1V.HE's depreciation of 246.36M.
290.45M
Worse than HUH1V.HE's total cash of 333.89M.
14.56%
Better than HUH1V.HE's cash as percentage of revenue of 7.14%.
291.94M
Better than HUH1V.HE's receivables of 682.68M.
14.64%
Worse than HUH1V.HE's receivables as percentage of revenue of 14.59%.
380.70M
Better than HUH1V.HE's inventories of 739.21M.
19.09%
Worse than HUH1V.HE's inventories as percentage of revenue of 15.80%.
222.53M
Better than HUH1V.HE's accounts payable of 554.16M.
11.16%
Better than HUH1V.HE's payables as percentage of revenue of 11.84%.
-181.92M
Worse than HUH1V.HE's capital expenditure of -325.49M.
-9.12%
Better than HUH1V.HE's capex as percentage of revenue of -6.96%.
6.20%
Worse than HUH1V.HE's weighted average cost of capital (wacc) of 6.04%.
6.93%
Better than HUH1V.HE's cost of equity of 7.20%.
4.59%
Better than HUH1V.HE's cost of debt of 4.85%.
0.50
Better than HUH1V.HE's beta of 0.55.
354.75M
Worse than HUH1V.HE's diluted shares outstanding of 104.91M.
438.10M
Better than HUH1V.HE's total debt of 1.65B.
1.49B
Worse than HUH1V.HE's total equity of 3.52B.
1.92B
Worse than HUH1V.HE's total capital of 5.17B.
22.76%
Better than HUH1V.HE's debt weighting of 31.99%.
77.24%
Better than HUH1V.HE's equity weighting of 68.01%.
167.53M
Worse than HUH1V.HE's ebiat of 296.48M.
67.98M
Worse than HUH1V.HE's unlevered free cash flow of 168.67M.
1.00%
Worse than HUH1V.HE's long-term growth rate of 2.00%.
1.38B
Worse than HUH1V.HE's terminal value of 5.07B.
1.22B
Worse than HUH1V.HE's enterprise value of 3.99B.
146.50M
Better than HUH1V.HE's net debt of 1.31B.
1.07B
Worse than HUH1V.HE's equity value of 2.69B.
3.01
Worse than HUH1V.HE's equity value per share of 25.61.
