Metsä Board Oyj (METSA.HE)

Equal to METSB.HE's estimated revenue of 2.09B.

Equal to METSB.HE's estimated ebitda of 344.63M.

Equal to METSB.HE's estimated eps of 0.87.

Equal to METSB.HE's estimated net income of 307.06M.

Equal to METSB.HE's estimated ebit of 252.11M.

Equal to METSB.HE's estimated sg&a expense of 136.26M.

Equal to METSB.HE's revenue of 2.48B.

Equal to METSB.HE's revenue growth rate of 18.98%.

Equal to METSB.HE's ebitda of 448.60M.

Equal to METSB.HE's ebitda margin of 18.09%.

Equal to METSB.HE's ebit of 366.40M.

Equal to METSB.HE's ebit margin of 14.78%.

Equal to METSB.HE's depreciation of 82.20M.

Equal to METSB.HE's total cash of 356.20M.

Equal to METSB.HE's cash as percentage of revenue of 14.37%.

Equal to METSB.HE's receivables of 395.90M.

Equal to METSB.HE's receivables as percentage of revenue of 15.97%.

Equal to METSB.HE's inventories of 487.70M.

Equal to METSB.HE's inventories as percentage of revenue of 19.67%.

Equal to METSB.HE's accounts payable of 314.00M.

Equal to METSB.HE's payables as percentage of revenue of 12.66%.

Equal to METSB.HE's capital expenditure of -274.20M.

Equal to METSB.HE's capex as percentage of revenue of -11.06%.

Equal to METSB.HE's weighted average cost of capital (wacc) of 6.17%.

Equal to METSB.HE's cost of equity of 6.93%.

Equal to METSB.HE's cost of debt of 4.59%.

Equal to METSB.HE's beta of 0.50.

Equal to METSB.HE's diluted shares outstanding of 354.75M.

Equal to METSB.HE's total debt of 438.10M.

Equal to METSB.HE's total equity of 1.49B.

Equal to METSB.HE's total capital of 1.92B.

Equal to METSB.HE's debt weighting of 22.76%.

Equal to METSB.HE's equity weighting of 77.24%.

Equal to METSB.HE's ebiat of 286.13M.

Equal to METSB.HE's unlevered free cash flow of -67.47M.

Equal to METSB.HE's long-term growth rate of 1.00%.

Equal to METSB.HE's terminal value of 1.38B.

Equal to METSB.HE's enterprise value of 1.22B.

Equal to METSB.HE's net debt of 146.50M.

Equal to METSB.HE's equity value of 1.07B.

Equal to METSB.HE's equity value per share of 3.02.