5.44 - 5.64
4.95 - 8.28
2.1K / 2.4K (Avg.)
-272.00 | -0.02
Analyze analyst forecasts for the company and compare them with competitors.
1.74B
Worse than STERV.HE's estimated revenue of 9.78B.
286.59M
Worse than STERV.HE's estimated ebitda of 1.78B.
0.27
Worse than STERV.HE's estimated eps of 0.67.
94.93M
Worse than STERV.HE's estimated net income of 529.72M.
209.65M
Worse than STERV.HE's estimated ebit of 1.24B.
113.31M
Better than STERV.HE's estimated sg&a expense of 917.25M.
Analyze DCF forecasts for the company and compare them with competitors.
1.99B
Worse than STERV.HE's revenue of 9.36B.
1.35%
Better than STERV.HE's revenue growth rate of -0.19%.
295.81M
Worse than STERV.HE's ebitda of 1.40B.
14.83%
Worse than STERV.HE's ebitda margin of 14.99%.
207.44M
Worse than STERV.HE's ebit of 885.04M.
10.40%
Better than STERV.HE's ebit margin of 9.45%.
88.37M
Better than STERV.HE's depreciation of 518.05M.
290.45M
Worse than STERV.HE's total cash of 1.61B.
14.56%
Worse than STERV.HE's cash as percentage of revenue of 17.16%.
291.94M
Better than STERV.HE's receivables of 974.91M.
14.64%
Worse than STERV.HE's receivables as percentage of revenue of 10.41%.
380.70M
Better than STERV.HE's inventories of 1.34B.
19.09%
Worse than STERV.HE's inventories as percentage of revenue of 14.28%.
222.53M
Better than STERV.HE's accounts payable of 1.46B.
11.16%
Better than STERV.HE's payables as percentage of revenue of 15.58%.
-181.92M
Worse than STERV.HE's capital expenditure of -682.53M.
-9.12%
Better than STERV.HE's capex as percentage of revenue of -7.29%.
6.20%
Better than STERV.HE's weighted average cost of capital (wacc) of 6.31%.
6.93%
Better than STERV.HE's cost of equity of 8.00%.
4.59%
Equal to STERV.HE's cost of debt of 4.59%.
0.50
Better than STERV.HE's beta of 0.72.
354.75M
Better than STERV.HE's diluted shares outstanding of 789.71M.
438.10M
Better than STERV.HE's total debt of 4.92B.
1.49B
Worse than STERV.HE's total equity of 7.59B.
1.92B
Worse than STERV.HE's total capital of 12.51B.
22.76%
Better than STERV.HE's debt weighting of 39.30%.
77.24%
Better than STERV.HE's equity weighting of 60.70%.
167.53M
Worse than STERV.HE's ebiat of 713.59M.
67.98M
Worse than STERV.HE's unlevered free cash flow of 550.69M.
1.00%
Worse than STERV.HE's long-term growth rate of 2.00%.
1.38B
Worse than STERV.HE's terminal value of 12.95B.
1.22B
Worse than STERV.HE's enterprise value of 10.87B.
146.50M
Better than STERV.HE's net debt of 2.45B.
1.07B
Worse than STERV.HE's equity value of 8.42B.
3.01
Worse than STERV.HE's equity value per share of 10.66.
