5.46 - 5.56
4.95 - 8.28
1.3K / 2.4K (Avg.)
-277.00 | -0.02
Analyze analyst forecasts for the company and compare them with competitors.
2.52B
Worse than STERV.HE's estimated revenue of 11.64B.
373.46M
Worse than STERV.HE's estimated ebitda of 1.75B.
1.17
Worse than STERV.HE's estimated eps of 1.75.
416.82M
Worse than STERV.HE's estimated net income of 1.38B.
261.90M
Worse than STERV.HE's estimated ebit of 1.10B.
164.31M
Better than STERV.HE's estimated sg&a expense of 1.09B.
Analyze DCF forecasts for the company and compare them with competitors.
2.13B
Worse than STERV.HE's revenue of 10.30B.
1.86%
Worse than STERV.HE's revenue growth rate of 2.63%.
303.79M
Worse than STERV.HE's ebitda of 1.35B.
14.29%
Better than STERV.HE's ebitda margin of 13.11%.
205.54M
Worse than STERV.HE's ebit of 777.89M.
9.67%
Better than STERV.HE's ebit margin of 7.55%.
98.24M
Better than STERV.HE's depreciation of 572.25M.
319.97M
Worse than STERV.HE's total cash of 2.05B.
15.06%
Worse than STERV.HE's cash as percentage of revenue of 19.89%.
304.89M
Better than STERV.HE's receivables of 1.10B.
14.35%
Worse than STERV.HE's receivables as percentage of revenue of 10.66%.
428.22M
Better than STERV.HE's inventories of 1.56B.
20.15%
Worse than STERV.HE's inventories as percentage of revenue of 15.12%.
283.76M
Better than STERV.HE's accounts payable of 1.74B.
13.35%
Better than STERV.HE's payables as percentage of revenue of 16.86%.
-209.04M
Worse than STERV.HE's capital expenditure of -884.19M.
-9.84%
Better than STERV.HE's capex as percentage of revenue of -8.58%.
5.21%
Better than STERV.HE's weighted average cost of capital (wacc) of 5.35%.
6.10%
Better than STERV.HE's cost of equity of 6.89%.
4.08%
Equal to STERV.HE's cost of debt of 4.08%.
0.43
Better than STERV.HE's beta of 0.60.
354.99M
Better than STERV.HE's diluted shares outstanding of 789.77M.
460.70M
Better than STERV.HE's total debt of 5.73B.
1.15B
Worse than STERV.HE's total equity of 6.99B.
1.61B
Worse than STERV.HE's total capital of 12.72B.
28.57%
Better than STERV.HE's debt weighting of 45.05%.
71.43%
Better than STERV.HE's equity weighting of 54.95%.
150.33M
Worse than STERV.HE's ebiat of 662.36M.
31.36M
Worse than STERV.HE's unlevered free cash flow of 326.91M.
1.00%
Worse than STERV.HE's long-term growth rate of 2.00%.
752.34M
Worse than STERV.HE's terminal value of 9.95B.
774.95M
Worse than STERV.HE's enterprise value of 8.97B.
278.10M
Better than STERV.HE's net debt of 3.73B.
496.85M
Worse than STERV.HE's equity value of 5.24B.
1.40
Worse than STERV.HE's equity value per share of 6.64.
