5.46 - 5.64
4.95 - 8.28
2.0K / 2.4K (Avg.)
-282.00 | -0.02
Analyze analyst forecasts for the company and compare them with competitors.
1.74B
Worse than UPM.HE's estimated revenue of 9.84B.
286.59M
Worse than UPM.HE's estimated ebitda of 1.68B.
0.27
Worse than UPM.HE's estimated eps of 1.62.
94.93M
Worse than UPM.HE's estimated net income of 862.85M.
209.65M
Worse than UPM.HE's estimated ebit of 1.21B.
113.31M
Better than UPM.HE's estimated sg&a expense of 874.26M.
Analyze DCF forecasts for the company and compare them with competitors.
1.97B
Worse than UPM.HE's revenue of 10.64B.
1.35%
Worse than UPM.HE's revenue growth rate of 1.71%.
291.87M
Worse than UPM.HE's ebitda of 1.83B.
14.83%
Worse than UPM.HE's ebitda margin of 17.22%.
204.68M
Worse than UPM.HE's ebit of 1.32B.
10.40%
Worse than UPM.HE's ebit margin of 12.44%.
87.19M
Better than UPM.HE's depreciation of 508.73M.
286.58M
Worse than UPM.HE's total cash of 1.60B.
14.56%
Worse than UPM.HE's cash as percentage of revenue of 15.05%.
288.05M
Worse than UPM.HE's receivables of 254.20M.
14.64%
Worse than UPM.HE's receivables as percentage of revenue of 2.39%.
375.63M
Better than UPM.HE's inventories of 1.74B.
19.09%
Worse than UPM.HE's inventories as percentage of revenue of 16.37%.
219.56M
Better than UPM.HE's accounts payable of 1.48B.
11.16%
Better than UPM.HE's payables as percentage of revenue of 13.94%.
-179.50M
Worse than UPM.HE's capital expenditure of -1.12B.
-9.12%
Worse than UPM.HE's capex as percentage of revenue of -10.51%.
6.20%
Worse than UPM.HE's weighted average cost of capital (wacc) of 6.14%.
6.93%
Worse than UPM.HE's cost of equity of 6.71%.
4.59%
Equal to UPM.HE's cost of debt of 4.59%.
0.50
Worse than UPM.HE's beta of 0.45.
354.75M
Better than UPM.HE's diluted shares outstanding of 533.32M.
438.10M
Better than UPM.HE's total debt of 3.38B.
1.49B
Worse than UPM.HE's total equity of 14.34B.
1.92B
Worse than UPM.HE's total capital of 17.72B.
22.76%
Worse than UPM.HE's debt weighting of 19.09%.
77.24%
Worse than UPM.HE's equity weighting of 80.91%.
165.30M
Worse than UPM.HE's ebiat of 1.06B.
-29.42M
Worse than UPM.HE's unlevered free cash flow of 1.85B.
1.00%
Worse than UPM.HE's long-term growth rate of 3.00%.
1.38B
Worse than UPM.HE's terminal value of 15.69B.
1.22B
Worse than UPM.HE's enterprise value of 14.91B.
146.50M
Better than UPM.HE's net debt of 2.75B.
1.07B
Worse than UPM.HE's equity value of 12.16B.
3.01
Worse than UPM.HE's equity value per share of 22.79.
